| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2017 FORD F250 XLT TRUCK | 2016-12-06 | 50,034 | 20,014 | SL | 5.000000000000 | 9,173 | 0 | 0 | |
| FURNITURE | 2004-11-18 | 6,533 | 3,266 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2004-09-01 | 1,200,632 | 501,539 | SL | 39.000000000000 | 30,785 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2005-01-07 | 74,036 | 30,289 | SL | 39.000000000000 | 1,898 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2005-11-30 | 2,440 | 953 | SL | 39.000000000000 | 63 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-04-13 | 1,350 | 515 | SL | 39.000000000000 | 35 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-10-23 | 960 | 355 | SL | 39.000000000000 | 25 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2006-01-11 | 2,310 | 883 | SL | 39.000000000000 | 59 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2010-10-27 | 14,122 | 3,695 | SL | 39.000000000000 | 362 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2014-11-25 | 21,569 | 3,387 | SL | 39.000000000000 | 553 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2014-12-22 | 15,866 | 2,459 | SL | 39.000000000000 | 407 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2015-11-23 | 97,870 | 12,859 | SL | 39.000000000000 | 2,509 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - SECURITY SYSTEM | 2015-02-10 | 4,477 | 675 | SL | 39.000000000000 | 115 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - PIPE REPAIRS | 2015-02-24 | 4,596 | 693 | SL | 39.000000000000 | 118 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-03-09 | 8,897 | 1,321 | SL | 39.000000000000 | 228 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-03-25 | 9,540 | 1,419 | SL | 39.000000000000 | 245 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-06 | 3,565 | 520 | SL | 39.000000000000 | 91 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-10 | 1,954 | 285 | SL | 39.000000000000 | 50 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2015-04-30 | 8,912 | 1,307 | SL | 39.000000000000 | 229 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - GUTTERS/DOWNSPOUTS WORK | 2015-05-18 | 23,048 | 3,324 | SL | 39.000000000000 | 591 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - GARAGE EXTERIOR REPAIRS | 2016-07-01 | 414,272 | 47,357 | SL | 39.000000000000 | 10,622 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ROOFING & GUTTERS | 2016-10-10 | 8,253 | 892 | SL | 39.000000000000 | 212 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2016-10-26 | 58,818 | 6,346 | SL | 39.000000000000 | 1,508 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ELECTRICAL WORK | 2016-12-01 | 4,502 | 465 | SL | 39.000000000000 | 115 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - ROOFING | 2017-03-28 | 25,000 | 2,430 | SL | 39.000000000000 | 641 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 2017-04-10 | 13,609 | 1,294 | SL | 39.000000000000 | 349 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - MUSEUM FLOOR | 2019-07-04 | 18,651 | 697 | SL | 39.000000000000 | 478 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 2019-12-11 | 486,333 | 12,990 | SL | 39.000000000000 | 12,470 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 2020-06-30 | 529,879 | 7,359 | SL | 39.000000000000 | 13,587 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - PAINTING | 2020-05-05 | 35,648 | 571 | SL | 39.000000000000 | 914 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT - INSTALL AND WIRE 5 CAR LIFTS | 2021-01-25 | 10,392 | SL | 39.000000000000 | 255 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC. CLASS A | 68,600 | 450,662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BHA AUTOMOBILE MUSEUM TE LLC | AT COST | 7,846,064 | 6,315,578 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2017 FORD F250 XLT TRUCK | 50,034 | 29,187 | 20,847 | |
| FURNITURE | 6,533 | 6,533 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1,200,632 | 532,324 | 668,308 | |
| LEASEHOLD IMPROVEMENTS | 74,036 | 32,187 | 41,849 | |
| LEASEHOLD IMPROVEMENTS | 2,440 | 1,016 | 1,424 | |
| LEASEHOLD IMPROVEMENTS | 1,350 | 550 | 800 | |
| LEASEHOLD IMPROVEMENTS | 960 | 380 | 580 | |
| LEASEHOLD IMPROVEMENTS | 2,310 | 942 | 1,368 | |
| LEASEHOLD IMPROVEMENTS | 14,122 | 4,057 | 10,065 | |
| LEASEHOLD IMPROVEMENTS | 21,569 | 3,940 | 17,629 | |
| LEASEHOLD IMPROVEMENTS | 15,866 | 2,866 | 13,000 | |
| LEASEHOLD IMPROVEMENTS | 97,870 | 15,368 | 82,502 | |
| LEASEHOLD IMPROVEMENT - SECURITY SYSTEM | 4,477 | 790 | 3,687 | |
| LEASEHOLD IMPROVEMENT - PIPE REPAIRS | 4,596 | 811 | 3,785 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 8,897 | 1,549 | 7,348 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 9,540 | 1,664 | 7,876 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 3,565 | 611 | 2,954 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 1,954 | 335 | 1,619 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 8,912 | 1,536 | 7,376 | |
| LEASEHOLD IMPROVEMENT - GUTTERS/DOWNSPOUTS WORK | 23,048 | 3,915 | 19,133 | |
| LEASEHOLD IMPROVEMENT - GARAGE EXTERIOR REPAIRS | 414,272 | 57,979 | 356,293 | |
| LEASEHOLD IMPROVEMENT - ROOFING & GUTTERS | 8,253 | 1,104 | 7,149 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 58,818 | 7,854 | 50,964 | |
| LEASEHOLD IMPROVEMENT - ELECTRICAL WORK | 4,502 | 580 | 3,922 | |
| LEASEHOLD IMPROVEMENT - ROOFING | 25,000 | 3,071 | 21,929 | |
| LEASEHOLD IMPROVEMENT - EXTERIOR WORK | 13,609 | 1,643 | 11,966 | |
| LEASEHOLD IMPROVEMENT - MUSEUM FLOOR | 18,651 | 1,175 | 17,476 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 486,333 | 25,460 | 460,873 | |
| LEASEHOLD IMPROVEMENT - AGRICULTURAL POLE BUILDING | 529,879 | 20,946 | 508,933 | |
| LEASEHOLD IMPROVEMENT - PAINTING | 35,648 | 1,485 | 34,163 | |
| LEASEHOLD IMPROVEMENT - INSTALL AND WIRE 5 CAR LIFTS | 10,392 | 255 | 10,137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VINTAGE AUTOMOBILES | 20,013,981 | 16,932,937 | 23,204,135 |
| ARTWORK | 5,575 | 5,575 | 5,575 |
| VEHICLE DEPOSITS | 2,999,504 | 4,450,300 | 4,450,300 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO REPAIR & MAINTENANCE | 13,846 | 0 | 0 | 13,846 |
| REPAIRS & MAINTENANCE | 12,935 | 0 | 0 | 12,935 |
| LICENSES & REGISTRATION | 3,557 | 0 | 0 | 3,557 |
| INSURANCE | 2,542 | 0 | 0 | 2,542 |
| INTERNET | 1,860 | 0 | 0 | 1,860 |
| SUPPLIES | 9,375 | 0 | 0 | 9,375 |
| FUEL COSTS | 2,232 | 0 | 0 | 2,232 |
| PAYROLL FEES | 1,035 | 0 | 0 | 1,035 |
| MEALS | 15 | 0 | 0 | 15 |
| MISC EXPENSE | -45 | 0 | 0 | -45 |
| BANK FEES | 120 | 0 | 0 | 120 |
| BUSINESS LICENSE | 175 | 0 | 0 | 175 |
| PASSTHROUGH EXPENSES FROM K1 | 2,326 | 2,326 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM BHA AUTOMOBILE MUSEUM TE LLC K-1 | 556,699 | 556,699 | 556,699 |
| PARTNERSHIP UBI INCOME REPORTED ON K-1 | 222 | 0 | 222 |
| FEDERAL INCOME TAX REFUND | 230 | 230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KWIA MANGAGEMENT FEE | 100,000 | 50,000 | 0 | 50,000 |
| OTHER PROFESSIONAL FEES | 31,097 | 0 | 0 | 31,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,909 | 0 | 0 | 4,909 |