| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,700 | 3,015 | 3,685 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2016-10-31 | 3,625 | 1,638 | 200DB | 5.000000000000 | 174 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 5,068,516 | 6,275,398 |
| EXCHANGE TRADED FUNDS | 905,535 | 1,398,207 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CELL>POINT LLC | AT COST | 340,967 | 350,000 |
| NORTH BY NORTHWEST | AT COST | 523,284 | 500,000 |
| WADSWORTH CAPTITAL IX LLC | AT COST | 170,700 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 3,625 | 3,625 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 677 | 305 | 372 | |
| SUPPLIES | 322 | 0 | 322 | |
| PARTNERSHIP EXPENSE | 2,425 | 2,425 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 2,459 | 2,459 | 2,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 74,678 | 74,678 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 956 | 430 | 526 | |
| FEDERAL TAX EXPENSE | 14,000 | 0 | 0 |