| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| part I line 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $1,367,174 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $8,299 TOTAL PART I, LINE 6A: $1,375,473 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $59,064,505 BOOK BASIS: $57,724,969 NET GAIN/(LOSS): $1,339,536 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $27,638 |
| Forms 926 | Forms 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investments on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Forms 8865 | Forms 8865 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investments on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHA CENTRIC INCOME OPPORTUNI | 706,837 | 718,426 |
| DIAMOND HILL SHORT DUR TOT RET | 1,567,009 | 1,554,759 |
| DOUBLELINE TOTAL RETURN BOND | 1,917,644 | 1,887,049 |
| GUGGENHEIM LIMITED DURATION FU | 2,748,543 | 2,711,273 |
| HELLOFRESH | 10,017,659 | 6,810,030 |
| JD.COM, INC | 3,766,790 | 7,687,170 |
| MIMECAST LTD | 1,997,156 | 2,839,774 |
| MONDAY.COM LTD | 1,592 | 8,335 |
| RIVER CANYON TOTAL RETURN BOND | 2,228,587 | 2,196,881 |
| VANGUARD 500 INDEX FUND ADM | 10,849,749 | 13,427,075 |
| VANGUARD DEVELOPED MARKETS IDX | 4,434,255 | 4,336,606 |
| VANGUARD EMERGING MARKETS STOC | 2,543,368 | 2,492,276 |
| VANGUARD SMALL CAP INDEX FD AD | 1,986,810 | 2,244,429 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARCADIA IREO CO-INVEST I, LLC | 83,453 | 64,902 | |
| ARCADIA IREO II INVESTORS, LLC | 136,110 | 107,741 | |
| ARCADIA OVATION INVESTORS II, | 43,220 | ||
| ARCADIA OVATION INVESTORS, LLC | 81,094 | 53,925 | |
| ARCADIA TURKEY INVESTORS I, LL | 168,673 | 162,176 | |
| ASCENT PRIVATE INV FUND II LP | 324,823 | 437,819 | |
| BLOCKCHANGE VENTURES III, L.P. | 247,898 | 289,048 | |
| CAELUM BBC (BARRY'S BOOT CAMP) | 1,500,000 | 1,500,000 | |
| CASDIN PARTNERS OFFSHORE, LTD | 2,000,000 | 1,668,926 | |
| CONTRARY CAPITAL III, L.P | 738,518 | 737,724 | |
| INSIGHT PARTNERS FUND X (FOLLO | 3,239,890 | 4,158,587 | |
| INSIGHT PARTNERS OPP FD I (CL | 1,472,996 | 1,692,559 | |
| INSIGHT PARTNERS PUBLIC EQUITI | 4,999,999 | 5,502,255 | |
| INSIGHT PARTNERS XI (CLASS A), | 4,727,924 | 9,471,882 | |
| INSIGHT PARTNERS XII (CLASS A) | 2,785,717 | 2,895,309 | |
| INSIGHT PARTNERS XII BUYOUT AN | 743,348 | 751,392 | |
| KA CREDIT ADVISORS HOLDCO, LLC | 4,200 | 134,691 | |
| KAYNE ANDERSON BDC,LLC | 1,320,221 | 1,489,594 | |
| LOWERCARBON 411.2 LP | 678,562 | 710,761 | |
| LOWERCARBON 419.1 LP | 183,415 | 182,885 | |
| LOWERCARBON N20 333.9 OPPORTUN | 303,690 | 303,443 | |
| NORTHERN TRACE FD II LLC | 1,508,237 | 1,521,047 | |
| POWERPLANT VENTURES III | 151,186 | 141,331 | |
| RA CAPITAL HEALTHCARE INTERNAT | 3,000,000 | 2,212,743 | |
| REDMILE BIOPHARMA INVESTMENTS | 156,165 | 139,145 | |
| VIDA VENTURES III | 113,191 | 123,170 | |
| VOYAGER PARTNERS FUND I, LP | 109,367 | 104,905 | |
| VOYAGER PARTNERS SELECT I, LP | 280,212 | 276,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 8,060 | 8,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 75,700 | 75,700 | ||
| Bank Charges | 2,193 | 2,193 | ||
| K-1 Exp ARCADIA OVATION INVEST | 344 | 344 | ||
| K-1 Exp ARCADIA OVATION INVEST | 78 | 78 | ||
| K-1 Exp ARCADIA TURKEY INVESTO | 55 | 55 | ||
| K-1 Exp ASCENT PRIVATE INV FUN | 21,995 | 21,973 | ||
| K-1 Exp BLOCKCHANGE VENTURES I | 2,112 | 2,112 | ||
| K-1 Exp CONTRARY CAPITAL III, | 61,482 | 61,482 | ||
| K-1 Exp INSIGHT PARTNERS FUND | 7,207 | 7,200 | ||
| K-1 Exp INSIGHT PARTNERS OPP F | 41,820 | 7,166 | ||
| K-1 Exp INSIGHT PARTNERS XI (C | 8,791 | 6,404 | ||
| K-1 Exp INSIGHT PARTNERS XII ( | 15,442 | 11,931 | ||
| K-1 Exp INSIGHT PARTNERS XII B | 8,737 | 3,207 | ||
| K-1 Exp KA CREDIT ADVISORS HOL | 21 | |||
| K-1 Exp LOWERCARBON 411.2 LP | 464 | 463 | ||
| K-1 Exp LOWERCARBON 419.1 LP | 423 | 423 | ||
| K-1 Exp LOWERCARBON N20 333.9 | 60 | 60 | ||
| K-1 Exp NORTHERN TRACE FD II L | 2,801 | 2,801 | ||
| K-1 Exp POWERPLANT VENTURES II | 18,814 | 18,814 | ||
| K-1 Exp REDMILE BIOPHARMA INVE | 962 | 962 | ||
| K-1 Exp VIDA VENTURES III | 9,180 | 9,180 | ||
| K-1 Exp VOYAGER PARTNERS FUND | 22,162 | 22,162 | ||
| K-1 Exp VOYAGER PARTNERS SELEC | 3,121 | 3,121 | ||
| Postage/Delivery Service | 180 | 180 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ARCADIA OVATION INVESTORS II, LLC | 6,893 | 6,893 | |
| K-1 Inc/Loss ARCADIA TURKEY INVESTORS I, LLC | -1,131 | -1,131 | |
| K-1 Inc/Loss ASCENT PRIVATE INV FUND II LP | 3,057 | 6,482 | |
| K-1 Inc/Loss BLOCKCHANGE VENTURES III, L.P. | 10 | 10 | |
| K-1 Inc/Loss INSIGHT PARTNERS FUND X (FOLLOW-ON FU | -2,903 | 469 | |
| K-1 Inc/Loss INSIGHT PARTNERS OPP FD I (CL A), L.P | 27,077 | 10 | |
| K-1 Inc/Loss INSIGHT PARTNERS XI (CLASS A), LP | 96 | 2,475 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII (CLASS A), LP | 866 | 18 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII BUYOUT ANNEX FUN | 2,038 | 4 | |
| K-1 Inc/Loss KA CREDIT ADVISORS HOLDCO, LLC | -1,471 | ||
| K-1 Inc/Loss LOWERCARBON 411.2 LP | -193 | ||
| K-1 Inc/Loss NORTHERN TRACE FD II LLC | 23 | 23 | |
| K-1 Inc/Loss REDMILE BIOPHARMA INVESTMENTS III, L. | -366 | -366 | |
| K-1 Inc/Loss VIDA VENTURES III | 107 | 107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 321,300 | |||
| 990-PF Extension for 2020 | 12,510 |