| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL ACCOUNTING & RELATED EXPENSES | 149,922 | 74,961 | 0 | 72,961 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ASIA PACIFIC FUEL CELL TECHNOLOGIES LTD |
4F NO 22 KEDONG 3 RD ZHUNAN,MIAOLI35053 TW |
2002-12-20 | 3,500,000 | TO SUPPORT A DEMONSTRATION PROGRAM OF FUEL CELL-BASED ZERO EMISSIONS SCOOTERS WHICH INCLUDES DEVELOPMENT AND IMPLEMENTATION OF MASS PRODUCTION TECHNOLOGIES TO PROVIDE ACCESS TO THE FUEL CELL-BASED ZERO EMISSIONS SCOOTERS TO THE GENERAL PUBLIC, CONDUCT FURTHER RESEARCH AND DEVELOPMENT ACTIVITIES ON TECHNOLOGIES ASSOCIATED WITH THE PRODUCTION OF FUEL CELL-BASED ZERO EMISSIONS SCOOTERS AND TO CARRY OUT VARIOUS EXHIBITIONS AND EDUCATIONAL PROGRAMS AIMED AT EDUCATING THE GENERAL PUBLIC AND POLICYMAKERS ON THE BENEFITS OF FUEL CELL-BASED ZERO EMISSIONS SCOOTERS AND ASSOCIATED TECHNOLOGIES. | 3,500,000 | NONE | FINANCIAL AND NARRATIVE REPORTS FYE 12/31/2002 -12/31/2021 - DETAIL ON FILE | THE CASSIOPEIA FOUNDATION REVIEWED THE GRANT REPORT(S) NOTED IN #7 ABOVE, BUT DID NOT UNDERTAKE ANY VERIFICATION OF THE GRANTEE'S REPORTS AS THERE HAS NOT BEEN ANY REASON TO DOUBT THEIR ACCURACY OR RELIABILITY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORY 2.950% DUE 3/15/25 | 173,257 | 173,257 |
| AFRICAN DEV BK 0.750 DUE 4/3/23 | 170,350 | 170,350 |
| ALEXANDRIA REAL ESTSTE 4.900% DUE 12/15/30 | 83,866 | 83,866 |
| AMERICAN EXPRESS 2.500% DUE 07/30/24 | 165,079 | 165,079 |
| ANHEUSER BUSCH 3.650% DUE 2/1/26 | 177,701 | 177,701 |
| ANTHEM, INC 3.650% DUE 12/01/27 | 169,667 | 169,667 |
| AON CORP 2.800% DUE 5/15/30 | 169,960 | 169,960 |
| APPLE INC 2.850% 02/23/2023 DD 02/23/16 | 286,483 | 286,483 |
| AT & T INC 4.125% 02/17/2026 DD 02/09/16 | 190,593 | 190,593 |
| BANK OF AMERICA CORP DUE 7/23/31 | 253,254 | 253,254 |
| BOSTON PROPERTIES 3.800% DUE 2/1/24 | 83,689 | 83,689 |
| CITIGROUP INC DUE 7/24/28 | 253,232 | 253,232 |
| CVS CAREMARK CORP 2.750% DUE 12/01/22 | 116,597 | 116,597 |
| EQUINOR ASA 2.65% 1/15/24 | 211,509 | 211,509 |
| HOME DEPOT INC 2.800% DD 9/14/27 | 264,323 | 264,323 |
| KFW 2.000% DUE 9/29/22 | 131,499 | 131,499 |
| LINCOLN NATIONALCORP 3.050% DUE 1/15/30 | 88,489 | 88,489 |
| LOWES COMPANIES 3.100% DUE 5/3/27 | 154,667 | 154,667 |
| MASTERCARD INC 3.350% DUE 3/26/30 | 252,833 | 252,833 |
| MICROSOFT CORP 2.700% DD 2/12/25 | 339,523 | 339,523 |
| NEXTERA ENERGY 3.550% DUE 5/1/27 | 178,618 | 178,618 |
| SCHLUMBERGER INVESTMENT SA 3.650% 12/1/23 DD 12/3/16 | 302,891 | 302,891 |
| SIMON PPTY GROUP LP 3.375% DUE 10/1/24 | 142,046 | 142,046 |
| STARBUCKS CORP 2.450% 6/15/26 DD 5/16/16 | 263,620 | 263,620 |
| STATE STREET CORP DUE 11/1/25 | 257,055 | 257,055 |
| TARGET CORP 2.250% DUE 4/15/25 | 149,485 | 149,485 |
| TOTAL CAPITAL 3.455% DUE 2/19/29 | 173,831 | 173,831 |
| UNION PACIFIC CORP 3.700% DUE 3/1/29 | 127,092 | 127,092 |
| UNITEDHEALTH GROUP INC 3.750% DUE 7/15/25 | 249,098 | 249,098 |
| ABBVIE INC 3.200% DUE 11/21/29 | 175,830 | 175,830 |
| AMAZON.COM INC 0.450% DUE 05/12/24 | 128,750 | 128,750 |
| AMERICAN TOWER 3.125% DUE 01/15/27 | 94,220 | 94,220 |
| AMGEN INC 2.200% DUE 02/21/26 | 173,976 | 173,976 |
| AT&T INC 0.900% DUE 03/25/24 | 99,566 | 99,566 |
| BANK OF AMERICA CORP 1.486% DUE 05/19/23 | 144,048 | 144,048 |
| BANK OF AMERICA CORP DUE 04/22/32 | 15,199 | 15,199 |
| BRUNSWICK CORP 0.850% DUE 08/18/24 | 98,591 | 98,591 |
| COMCAST CORP 3.300% DUE 02/01/27 | 263,305 | 263,305 |
| CVS HEALTH CORP 4.300% DUE 03/25/28 | 151,124 | 151,124 |
| ENBRIDGE INC 2.500% DUE 01/15/25 | 87,365 | 87,365 |
| EVERSOURCE ENERG 1.650% DUE 08/15/30 | 177,486 | 177,486 |
| GOLDMAN SACHS INT VAR DUE 04/23/29 | 174,011 | 174,011 |
| HOME DEPOT INC 3.750% DUE 02/15/24 | 89,607 | 89,607 |
| JPMORGAN CHASE & CO DUE 04/22/32 | 260,407 | 260,407 |
| MICROSOFT CORP 2.750% DUE 02/06//2024 | 113,466 | 113,466 |
| MITSUBISHI UFJ 3.455% DUE 03/02/23 | 252,176 | 252,176 |
| MORGAN STANLEY DUE 05/04/27 | 177,916 | 177,916 |
| NIKE INC CORP 2.250% DUE 05/01/23 | 94,710 | 94,710 |
| ORACLE CORP 3.400% DUE 07/08/24 | 95,152 | 95,152 |
| SALESFORCE.COM 1.950% DUE 07/15/31 | 178,224 | 178,224 |
| SEMPRA 3.400% DUE 02/01/28 | 175,662 | 175,662 |
| SHELL INTERNTN 3.875% DUE 11/13/28 | 211,698 | 211,698 |
| SIMON PPTY GROUP LP 3.750% DUE 02/01/24 | 94,241 | 94,241 |
| THE WALT DISNEY CO 2.000% DUE 09/01/29 | 258,438 | 258,438 |
| TORONTO DOMINIO 3.250% DUE 03/11/24 | 261,596 | 261,596 |
| VERIZON COMMUNICATION 1.500% DUE 09/18/30 | 178,230 | 178,230 |
| VERIZON COMMUNICATIONS INC 0.750% DUE 03/22/24 | 99,608 | 99,608 |
| WALT DISNEY COMP 1.750% DUE 08/30/24 | 95,509 | 95,509 |
| KROGER COMPANY 4.00% DUE 02/01/24 | 103,096 | 103,096 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS INVESTMENT PARTNERS OFFSHORE LP | 117,798 | 117,798 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS DISTRESSED MANAGERS FUND IV OFFSHORE LP | FMV | 305,934 | 305,934 |
| MOSAICO EVERGREEN FUND LP | FMV | 20,585,496 | 20,585,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCURRED IN THE GENERAL COURSE OF BUSINESS | 28,449 | 0 | 0 | 28,449 |
| LEGAL FEES FOR MRI | 1,305 | 0 | 1,305 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVDEND INCOME RECEIVABLE | 920,273 | 989,343 | 989,343 |
| PRI-INVESTMENTS | 3,500,000 | 3,500,000 | 3,500,000 |
| PROVISION FOR LOSS ON PRI | -214,210 | -214,210 | -214,210 |
| PREPAID EXCISE/INCOME TAX | 93,339 | 96,193 | 96,193 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 719,687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,558 | 0 | 0 | 1,558 |
| DIRECTOR & OFFICER LIABILITY INSURANCE | 20,253 | 0 | 0 | 20,253 |
| GENERAL LIABILITY INSURANCE | 3,244 | 0 | 0 | 3,244 |
| MAINTENANCE AGREEMENTS | 98,816 | 0 | 0 | 98,816 |
| OFFICE EXPENSE | 11,036 | 1,722 | 0 | 11,036 |
| REPAIRS AND MAINTENANCE EXPENSE | 1,443 | 0 | 0 | 1,443 |
| ONLINE SUBSCRIPTIONS | 13,662 | 0 | 0 | 13,662 |
| DIRECT CHARITABLE ACTIVITIES | 8,085 | 0 | 0 | 8,085 |
| BLUE MOON RISING EXPENSES | 37,358 | 0 | 0 | 37,358 |
| ART AUCTION FUNDRAISER | 9,927 | 0 | 0 | 9,927 |
| INCOME FROM PARTNERSHIP INVESTMENTS | 38,679 | 0 | 0 | 0 |
| COMPUTER SOFTWARE EXPENSED | 1,736 | 0 | 0 | 1,736 |
| MISCELLANEOUS EXPENSE | 1 | 0 | 0 | 1 |
| ABANDONED ASSET LOSS | 47 | 0 | 0 | 47 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBIT INCOME/LOSS | 38,679 | 38,679 | |
| OTHER INCOME | 1,663 | 1,663 | |
| INCOME FROM PARTNERSHIP INVESTMENTS | 63,013 | 63,013 | |
| INTEREST EARNED ON PRI'S | 70,000 | 70,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES PAYABLE | 20,000 | 20,000 |
| ACCRUED EXPENSES | 1,500 | 1,500 |
| PAYROLL TAXES - FED | 7,543 | 0 |
| PAYROLL TAXES - VIRGINIA | 1,788 | 0 |
| UBIT PAYABLE | 0 | 13,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES - GENERAL | 41,825 | 0 | 0 | 41,825 |
| CONSULTING FEES - INFORMATION TECHNOLOGY | 9,939 | 0 | 0 | 9,939 |
| INVESTMENT MANAGEMENT FEES | 1,531,113 | 1,531,113 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 11,116 | 0 | 0 | 0 |
| OTHER TAXES AND LICENSES | 1,706 | 0 | 0 | 1,706 |
| PAYROLL TAXES | 22,165 | 2,217 | 0 | 16,624 |
| STATE REGISTRATION FEES | 1,500 | 0 | 0 | 1,500 |