| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,300 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US LARGE CAP | FMV | 571,788 | 571,788 |
| INTERNATIONAL LARGE CAP | FMV | 174,258 | 174,258 |
| EMERGING MARKETS - EQUITY | FMV | 84,403 | 84,403 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 275,594 | 46,715 | 228,879 | 275,594 |
| BUILDING IMPROVEMENTS | 171,101 | 17,267 | 153,834 | 171,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 289 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOGO | 492 | 492 | 492 |
| WEBSITE | 3,397 | 3,397 | 3,397 |
| COMPUTER SOFTWARE | 27,000 | 27,000 | 27,000 |
| LESS ACCUMULATED AMORTIZATION | -3,199 | -3,514 | -3,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 3,193 | 160 | 2,395 | |
| OFFICE EXPENSES | 17,613 | 881 | 13,210 | |
| INSURANCE | 3,083 | 154 | 2,312 | |
| TAXES & LICENSES | 25 | 0 | 0 | |
| AMORTIZATION | 316 | 0 | 283 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 147,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,110 | 2,110 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,734 | 587 | 8,801 |