| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,835 | 2,835 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM FDS TR - GIBIX - 9121 | 105,335 | 105,335 |
| GUGGENHEIM FDS TR - GIOIX -9121 | 36,892 | 36,892 |
| CREDIT SUISSE FUNDS - CSOIX - 9121 | 73,885 | 73,884 |
| FEDERATED HERMES - FTRBX - 9121 | 35,477 | 35,477 |
| FIDELITY NEW MKT INC - FGXMX - 9121 | 18,159 | 18,159 |
| FID ADV EMER MKTS-FIMKX - 9121 | 23,955 | 23,955 |
| JANUS HENDR FUNDS - JMGRX -9121 | 26,173 | 26,173 |
| LEGG MASON FUNDS - LMGNX - 9121 | 22,956 | 22,956 |
| LORD ABBETT INVT TR - LTRYX - 9121 | 40,997 | 40,997 |
| PIONEER BOND FUND - PICYX - 9121 | 56,487 | 56,487 |
| PION FUND GRTH FD - FUNYX - 9121 | 44,158 | 44,158 |
| PIONEER SER TR VI - FLYRX - 9121 | 37,071 | 37,071 |
| TRANSAMERICA FUNDS - TSWIX - 9121 | 15,556 | 15,556 |
| WELLS FARGO FUNDS - WIPIX - 9121 | 49,741 | 49,741 |
| WELLS FARGO DIV CAP-EKBYX - 9121 | 125,587 | 125,587 |
| LORD ABBETT GROWTH - LGLIX - 9121 | 38,042 | 38,042 |
| GUGGENHEIM FDS TR - GIBIX - 0311 | 33,204 | 33,205 |
| GUGGENHEIM FDS TR - GIOIX - 0311 | 11,270 | 11,270 |
| CREDIT SUISSE FUNDS - CSOIX - 0311 | 23,231 | 23,231 |
| FED HERMES - FTRBX - 0311 | 11,832 | 11,832 |
| FED NEW MKT INC - FGZMX - 0311 | 5,976 | 5,976 |
| FID ADV EMER MKTS - FIMKX - 0311 | 8,272 | 8,272 |
| JANUS HENDER FUNDS - JMGRX - 0311 | 8,207 | 8,207 |
| LEGG MASON FUNDS - LMGNX - 0311 | 7,632 | 7,632 |
| LORD ABBETT INVT - LTRYX - 0311 | 13,633 | 13,633 |
| LORD ABBETT GROWTH - LGLIX - 0311 | 11,842 | 11,842 |
| PIONEER BOND FUND - PICYX - 0311 | 18,059 | 18,059 |
| PIONEER FUND GROWTH - FUNYX-0311 | 14,337 | 14,337 |
| PIONEER SER TR - FLYRX - 0311 | 11,324 | 11,324 |
| TRANSAMERICA FUNDS - TSWIX - 0311 | 4,752 | 4,752 |
| WELLS FARGO FUNDS - WIPIX- 0311 | 16,126 | 16,126 |
| WELLS FARGO DIV CAP - EKBYX-0311 | 39,680 | 39,680 |
| AMER EURO GROWTH - EJ | 6,974 | 6,974 |
| BRIDGE BUILDER CORE BOND - EJ | 14,962 | 14,962 |
| BRIDGE BUILDER CORE PLUS BONS - EJ | 17,049 | 17,049 |
| BRIDGE BUILDER INTL EQ - EJ | 2,821 | 2,821 |
| BRIDGE BUILDER LG GROWTH - EJ | 12,423 | 12,423 |
| BRIDGE BUILDER LG VAL - EJ | 18,340 | 18,340 |
| BRIDGE BUILDER SM/MID GRW - EJ | 1,683 | 1,683 |
| BRIDGE BUILDER SM/MD VAL - EJ | 3,071 | 3,071 |
| DFA INTERNATIONAL VAL - EJ | 2,028 | 2,028 |
| JH DISC VAL MID CAP RG6 - EJ | 2,991 | 2,991 |
| MFS INTL INTR VAL R6 - EJ | 4,968 | 4,968 |
| PGIM HIGH YIELD R6 - EJ | 3,079 | 3,079 |
| ROYCE PREMIER I - EJ | 1,919 | 1,919 |
| TRP INTERN DISC I - EJ | 1,700 | 1,700 |
| VICTORY SYCAMORE SM CAP OP I - EJ | ||
| VANGUARD FTSE ALL -WORLD EX - EJ | 949 | 949 |
| TRP MID-CAP GROWTH I | 3,025 | 3,025 |
| JPM U.S. GOVT MNY MKT CAPITAL | 1,465 | 1,465 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 250,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LOBBYIST EXPENSE | 1,000 | 1,000 | ||
| INVESTMENT ADVISORY FEES | 12,179 | 12,179 | ||
| IACTE DUES | 2,535 | 2,535 | ||
| IBEA BOARD | 4,209 | 4,209 | ||
| AWARDS | 695 | 695 | ||
| WEBSITE | 556 | 556 | ||
| PAYPAL FEE | 404 | 404 | ||
| INSURANCE | 1,779 | 1,779 | ||
| BANK CHARGES | 4 | 4 | ||
| MISCELLANEOUS | 200 | 200 | ||
| FILING FEES | 11 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 10,890 | 10,890 | |
| MEMBER DUES | 8,550 | 8,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 ESTIMATE | 143 |