| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 300 | 0 | 300 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFORMATION ABOUT OFFICERS | PART VIII, 1(B) | INFORMATION ABOUT OFFICERS, DIRECTORS, TRUSTEES, FOUNDATION MANAGERS, HIGHLY PAID EMPLOYEES AND CONTRACTORS. THE CORPORATE TRUSTEE'S COMPENSATION REPORTED IN COLUMN (C) IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLICABLE FEE AGREEMENT. IT IS NOT DETERMINED ON AN HOURLY BASIS AND THE REFERENCE TO ONE HOUR PER WEEK IS AN ESTIMATED ONLY. CORPORATE TRUSTEE SERVICES INCLUDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERVICES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, COMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS, AND COMPLYING WITH FEDERAL AND STATE LAWS APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENT REPORTING AND REALLOCATING AND REBALANCING OF PORTFOLIIOS AS NECESSARY. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 9,695 | 28,936 |
| APPLE INC | 4,966 | 32,495 |
| BLACKROCK INC | 3,517 | 9,156 |
| BOEING | 4,682 | 4,832 |
| BROADCOM | 4,587 | 9,981 |
| CELANESE CORP | 3,597 | 8,907 |
| CISCO SYSTEMS | 2,921 | 8,301 |
| CITIGROUP | 7,462 | 8,998 |
| COGNIZANT TECH SOLUTIONS CRP COM | 4,927 | 7,275 |
| CVS HEALTH CORPORATION | 2,889 | 7,015 |
| DIAGEO PLC | 3,040 | 7,265 |
| EATON CORP | 6,830 | 9,332 |
| ELECTRONIC ARTS | 4,153 | 5,936 |
| ELI LILLY & CO | 3,520 | 8,563 |
| FIDELITY NATL INFORMATION SVCS | 6,087 | 5,458 |
| HAIN CELESTIAL GROUP | 2,054 | 3,750 |
| JP MORGAN CHASE | 4,525 | 12,985 |
| LAM RESEARCH CORP | 2,735 | 7,911 |
| LAS VEGAS SANDS CORP | 6,001 | 4,780 |
| MANULIFE FINANCIAL CORP | 5,962 | 7,971 |
| MEDTRONIC PLC | 4,033 | 4,241 |
| MERCK & CO INC NEW | 5,196 | 6,514 |
| MICROSOFT CORP | 4,689 | 32,623 |
| MONDELEZ INTERNATIONAL | 4,388 | 6,498 |
| NIKE | 2,099 | 6,667 |
| RAYTHEON TECHNOLOGIES | 6,272 | 7,487 |
| SUNCOR ENERGY | 6,332 | 6,508 |
| TARGET CORP | 1,748 | 6,480 |
| TE CONNECTIVITY | 4,083 | 6,615 |
| THERMO FISHER SCIENTIFIC INC | 582 | 6,672 |
| TORONTO DOMINION BK ONT | 5,834 | 8,205 |
| TOTALENERGIES SE | 5,727 | 6,133 |
| UNION PACIFIC CORP | 1,322 | 6,550 |
| UNITED PARCEL SERVICE | 3,204 | 7,931 |
| UNITEDHEALTH GROUP | 1,949 | 13,056 |
| WALT DISNEY CO | 2,063 | 6,041 |
| BOOKING HOLDINGS INC | 3,449 | 4,798 |
| INTERPUBLIC GROUP COS INC | 3,845 | 6,741 |
| SYSCO CORP | 3,203 | 5,499 |
| BLACKSTONE INC | 2,761 | 6,728 |
| ABBVIE INC | 5,331 | 6,635 |
| WASTE MANAGEMENT INC | 6,078 | 8,679 |
| VISA INC | 5,280 | 6,501 |
| GARMIN LTD | 4,542 | 5,991 |
| UNILEVER PLC | 3,936 | 3,819 |
| HASBRO INC | 5,269 | 5,598 |
| META PLATFORMS INC | 3,804 | 4,036 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY NEW MARKETS INCOME FUND CLASS Z | AT COST | 22,385 | 21,549 |
| ISHARES CORE MSCI EMERGING MARKETS | AT COST | 73,182 | 82,248 |
| ISHARES CORE TOTAL US AGGREGATE BOND ETF | AT COST | 83,216 | 86,130 |
| ISHARES RUSSELL 2000 ETF | AT COST | 42,143 | 58,727 |
| TCW EMRG MKTS INCM | AT COST | 44,101 | 42,675 |
| VANGUARD MIDCAP VIPER | AT COST | 106,655 | 180,122 |
| PGIM HIGH YIELD | AT COST | 83,397 | 86,352 |
| THE ISHARES CORE TOTAL USD BOND MARKET | AT COST | 43,845 | 43,350 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY | AT COST | 21,761 | 21,797 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 20,515 | 22,673 |
| PIMCO COMMODITY REAL RETURN | AT COST | 31,216 | 31,312 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 31 |
| ESTIMATED TAX PAYMENT | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| NONTAXABLE DIVIDEND/RETURN OF CAPITAL | 128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 552 | 552 | 0 |