| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 12,750 | |||
| ADMINISTRATIVE SERVICES | 3,512 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST MANHATTAN #2856 | 15,370,131 | 15,038,884 |
| JP MORGAN 52113 | 1,457,218 | 1,381,617 |
| JP MORGAN 47256 | 2,301,755 | 2,260,500 |
| JP MORGAN 67726 | 2,301,288 | 2,277,492 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY | 3,898,048 | 6,059,200 |
| JPM 52113 | 351,902 | 1,329,499 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS MEZZANINE | AT COST | 406,008 | 21,404 |
| BIRCHWOOD RICHMOND LLC | AT COST | 1,899,118 | 0 |
| TRIDENT V PROFESSIONAL FUND LP | AT COST | 417,322 | 377,763 |
| SOUND POINT CREDIT OPPS | AT COST | 2,000,000 | 3,503,502 |
| HONEY TREE RICHMOND, LLC | AT COST | 2,114,590 | 0 |
| BARRETT HEIGHTS APARTMENT HOME | AT COST | 2,398,944 | 0 |
| WILLEO CREEK PARTNERS, LLC | AT COST | 2,222,667 | 0 |
| SOUND POINT DISTRESED LOAN OPP | AT COST | 665,506 | 665,506 |
| EAGLE POINT DEFENSIVE INCOME | AT COST | 0 | 0 |
| EAGLE POINT DEF INC - NON-US | AT COST | 1,278,207 | 1,298,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,583 | 1,403 | 1,403 |
| ACCRUED INTEREST PD CARRYOVER | 3,164 | 2,274 | 2,274 |
| DUE FROM BARRETT HEIGHTS APTS | 14,400 | 14,400 | 14,400 |
| INTEREST RECEIVABLE | 948 | 949 | 949 |
| OTHER RECEIVABLE | 125 | 125 | 125 |
| DUE FROM WILLEO CREEK PARTNERS | 0 | 11,316 | 11,316 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONORS COST OF | 0 |
| SECURITIES TRANSFERRED INTO THE | 0 |
| FOUNDATION | 470,637 |
| . | 0 |
| OTHER DECREASES | 8,815 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 65,726 | 65,726 | ||
| NONDEDUCTIBLE EXPENSES K-1 | 18 | 18 | ||
| INSURANCE EXPENSE | 2,731 | |||
| NYS FILING FEE | 750 | |||
| DEDUCTIONS-PORTFOLIO (2%) K-1 | 24,121 | 23,987 | ||
| CONTRIBUTIONS FROM K-1 | 4 | 4 | ||
| SECTION 179 DEDUCTION FROM K-1 | 1 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| other portfolio income | 1,434 | 1,434 | |
| Rental Income/(Loss) from K-1s | 49,376 | 128,828 | |
| NET SECTION 1231 GAIN/(LOSS) | -7,516 | -7,516 | |
| ORDINARY BUSINES INCOME FROM K-1S | -72,345 | -190,458 | |
| PFIC INCOME | 85,142 | 85,142 | |
| OTHER INCOME/(LOSS) | 22,798 | 22,798 | |
| S/T GAIN/(LOSS) FROM K-1S | 28,967 | 28,921 | |
| L/T GAIN/(LOSS) FROM K-1S | 1,901 | 1,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| QUALIFIED NONRECOURSE DEBT - B | 3,111,148 | 3,055,235 |
| QUALIFIED NONRECOURSE DEBT - H | 2,800,498 | 2,804,519 |
| QUALIFIED NONRECOURSE DEBT - B | 2,267,069 | 2,270,016 |
| QUALIFIED NONRECOURSE DEBT - W | 3,064,208 | 3,096,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,247 | 1,247 | ||
| FEDERAL TAXES PAID | 55,000 |