| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIP. | 1998-01-01 | 5,343 | 5,343 | S/L | 5.0000 | ||||
| FURNITURE & EQUIP. | 1998-12-01 | 3,866 | 3,866 | S/L | 5.0000 | ||||
| IMPROVEMENTS | 1999-04-02 | 3,278 | 1,824 | S/L | 39.0000 | 84 | |||
| STEREO | 2001-06-08 | 3,590 | 3,590 | 200DB | 7.0000 | ||||
| FURNITURE & EQUIP. | 2005-09-21 | 672 | 665 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2006-05-18 | 8,468 | 8,468 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2006-09-22 | 655 | 655 | 200DB | 7.0000 | ||||
| ARTWORK | 2007-09-28 | 118,000 | 5.0000 | ||||||
| LATERAL FILING CABINET | 2007-09-28 | 752 | 752 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2008-06-12 | 926 | 926 | 200DB | 7.0000 | ||||
| TELEPHONE SYSTEM | 2008-12-18 | 2,807 | 2,807 | 200DB | 7.0000 | ||||
| CABINETS - JEN | 2011-03-28 | 2,280 | 2,280 | 200DB | 7.0000 | ||||
| WORKSTATION | 2011-11-11 | 613 | 613 | 200DB | 5.0000 | ||||
| SERVER | 2012-02-02 | 2,933 | 2,933 | 200DB | 5.0000 | ||||
| SERVER | 2014-12-03 | 2,499 | 2,499 | 200DB | 5.0000 | ||||
| COMPUTER & SOFTWARE | 2014-03-18 | 1,590 | 1,590 | 200DB | 5.0000 | ||||
| COMPUTER | 2014-04-21 | 2,923 | 2,923 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD GROUP | 5,504,563 | 16,433,263 |
| US BANCORP | 72,556 | 196,876 |
| COSTCO WHOLESALE CORPORATION | 63,611 | 886,180 |
| CHARLES SCHWAB | 3,614,493 | 3,786,219 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE ASSETS | 43,195 | 41,818 | 1,377 | 1,377 |
| 118,000 | 118,000 | 118,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY'S FEES | 181 | 181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INSURANCE POLICY | 585,000 | 585,000 | 98,959 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 3,750 | 1,875 | ||
| CONTRACT LABOR | 15,360 | 3,840 | ||
| MEMBERSHIP DUES/FEES | 6,367 | 6,367 | ||
| ATTENDANCE | 4,798 | 4,798 | ||
| UTILITIES | 10,662 | 7,997 | ||
| INSURANCE | 4,130 | |||
| MISC. EXPENSE | 1,624 | |||
| SUPPLIES | 3,000 | 1,500 | ||
| EQUIPMENT LEASE AND SOFTWARE | 4,879 | 2,439 | ||
| EQUIPMENT AND FURNITURE EXPEN | 9,200 | 4,600 | ||
| BANK CHARGES | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS TAXES | 127 | 63 | ||
| FOREIGN TAXES | 2,670 | 2,670 | ||
| FEDERAL TAXES | 10,511 |