| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,850 | 7,965 | 885 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS CALLABLE QUARTERLY CMS SPREAD-LINKED | 113,948 | 106,375 |
| ROYAL CARIBBEAN CRUISES LTD (DOING BUSINESS AS ROYAL CARIBBEAN GROUP) 7.500 | 83,440 | 86,813 |
| CENTRAL GARDEN & PET CO FXD RT SR NT 5.125% 02/01/28 B/E DTD 12/14/17 CLB | 156,244 | 156,750 |
| ICAHN ENTERPRISES L P / ICAHN ENTERPRISES FIN CORP GTD FXD RT SR NT 6.375% | 102,300 | 101,750 |
| AMC NETWORKS INC GTD FXD RT SR NT 5.000% 04/01/24 B/E DTD 03/30/16 CLB | 101,343 | 100,750 |
| CITIGROUP INC DEP SHS REPSTG 1/25TH PFD SER W 4.000% 12/10/70 B/E DTD 12/10 | 128,461 | 125,938 |
| FREEPORT-MCMORAN COPPER & GOLD INC SR NT 5.250% 09/01/29 B/E DTD 08/15/19 C | 52,164 | 54,750 |
| GOLDMAN SACHS GROUP INC DEP SHS REPSTG 1/25TH INT SH FXD RATE RESET NON 4.9 | 25,373 | 25,938 |
| PBF HLDG CO LLC / PBF FIN CORP SR NT 6.000% 02/15/28 B/E DTD 08/15/20 CLB | 111,327 | 128,500 |
| SCHWAB CHARLES CORP NEW NON CUM PERP PDF SER A FIXED TO FLTG RATE 7.602% 01 | 76,276 | 75,188 |
| CENTENE CORP DEL SR NT 4.250% 12/15/27 B/E DTD 12/06/19 CLB | 104,870 | 104,250 |
| MURPHY OIL CORP NT 5.875% 12/01/27 B/E DTD 11/27/19 CLB | 39,964 | 41,250 |
| WEIBO CORP SR NT CONV ADR REPSTG CL A ORD SHS ISIN#US948596AC55 1.250% 11/1 | 97,000 | 97,000 |
| COMMERCIAL METALS CO FXD RT 4.875% 05/15/23 B/E DTD 05/20/13 CLB | 100,078 | 103,000 |
| SCHWAB CHARLES CORP NEW DEP SHS REPSTG 1/100TH INT SH FIXED RESET NON CUM PE | 25,964 | 25,500 |
| MOUNTAIN STS TEL & TELEG CO DEB 7.375% 05/01/30 B/E DTD 05/01/90 | 54,401 | 62,843 |
| FEDERAL NATL MTG ASSN PFD SER G VAR RATE | 46,196 | 12,662 |
| MGIC INVT CORP WIS SR NT 5.250% 08/15/28 B/E DTD 08/12/20 CLB | 104,857 | 105,000 |
| JPMORGAN CHASE & CO DEP SHS REPSTG 1/10TH PFD SER I FIXED TO FLOATING 6.275 | 146,790 | 150,750 |
| FEDERAL NATL MTG ASSN NON CUM PFD SER Q | 8,485 | 6,075 |
| DANA INC SR NT 5.375% 11/15/27 B/E DTD 11/20/19 CLB | 104,434 | 104,870 |
| HERCULES INC JR SUB DEB 6.500% 06/30/29 B/E DTD 07/27/99 | 152,084 | 168,000 |
| UNITED RENTALS NORTH AMER INC GTD FXD RT SR NT 5.500% 05/15/27 B/E DTD 11/0 | 157,539 | 156,000 |
| SHOPKO STORES INC SR NT 9.250% 03/15/22 REG DTD 03/12/92 MAT | 49,700 | 0 |
| TWO HBRS INVT CORP FXD RT SR NT CONV 6.250% 01/15/22 B/E DTD 01/19/17 | 30,735 | 30,057 |
| MURPHY OIL CORP GTD FXD RT NT 5.750% 08/15/25 B/E DTD 08/18/17 CLB | 96,967 | 102,750 |
| CDW CORP SR NT 4.250% 04/01/28 B/E DTD 09/26/19 CLB | 103,768 | 103,250 |
| BANK NEW YORK MELLON CORP DEPOSITARY SHS REPSTG 1/100TH INT PERP PFD SER G | 50,558 | 53,338 |
| GS FIN CORP MEDIUM TERM NTS LINKED 10.000% 06/28/34 B/E DTD 06/28/19 CLB | 4,700 | 4,613 |
| TRANSCANADA TR TR NT SER 2019-A 5.500% 09/15/79 B/E DTD 09/12/19 CLB | 52,250 | 53,375 |
| JPMORGAN CHASE BK NA COLUMBUS OHIO CTF DEP ACT/365 QUARTERLY 0.000% 03/24/2 | 113,406 | 112,088 |
| EQM MIDSTREAM PARTNERS L P FXD RT SR NT 5.500% 07/15/28 B/E DTD 06/25/18 CL | 67,875 | 81,938 |
| DANA INC SR NT 5.625% 06/15/28 B/E DTD 06/19/20 CLB | 53,699 | 53,125 |
| DILLARD DEPT STORES INC DEB 7.750% 05/15/27 B/E DTD 05/15/97 | 52,213 | 59,238 |
| COMMERCIAL METALS CO FXD RT SR NT 5.375% 07/15/27 B/E DTD 07/11/17 CLB | 52,758 | 52,000 |
| CDK GLOBAL INC FXD RT SR NT FULLY EXCHANGED FROM CUSIP 12508EAE1 4.875% 06/ | 104,714 | 103,500 |
| ICAHN ENTERPRISES L P / ICAHN ENTERPRISES FIN CORP SR NT 6.250% 05/15/26 B/ | 52,266 | 52,063 |
| ZIONS BANCORPORATION FXD TO FLTG RATE NON CUMULATIVE PERPETUAL PREFERRED STO | 26,713 | 26,625 |
| BANK AMER CORP DEPOSITARY SHARES EACH REPRESENTING A 1/25TH INT IN A 6.500% | 52,508 | 54,749 |
| WESTERN DIGITAL CORP FXD RT SR NT 4.750% 02/15/26 B/E DTD 02/13/18 CLB | 46,378 | 54,625 |
| CITIGROUP INC MEDIUM TERM SR NTS FXD TO FLTNG RT LEVERAGED CALLABLE CMS CURV | 86,520 | 83,150 |
| RADIAN GROUP INC FXD RT SR NT 4.500% 10/01/24 B/E DTD 09/26/17 CLB | 75,463 | 78,563 |
| TRANSCANADA TR TR NT SER 2016-A ISIN #US89356BAB45 5.875% 08/15/76 B/E DTD | 50,993 | 54,625 |
| TRITON INTL LTD CUM REDM PREP SER C PFD STK 7.375% QTLY DIV CLLB ON OR ANYTM | 46,492 | 54,480 |
| CITIGROUP INC DEP SHS REPSTG 1/25TH PFD SER U FIXED/FLTG 5.000% 09/12/69 B/ | 25,242 | 25,750 |
| EQM MIDSTREAM PARTNERS L P FXD RT SR NT 4.750% 07/15/23 B/E DTD 06/25/18 CL | 50,100 | 52,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DANAHER CORP COM | 53,986 | 121,734 |
| VALE S A ADR ISIN#US91912E1055 | 90,072 | 105,430 |
| AMAZON COM INC COM | 21,853 | 73,355 |
| MARSH & MCLENNAN COS INC COM | 35,860 | 93,863 |
| VERIZON COMMUNICATIONS INC COM | 139,319 | 149,801 |
| ALPHABET INC CAP STK CL C | 84,310 | 434,039 |
| VIATRIS INC COM | 7,196 | 7,130 |
| CARLISLE COS INC COM | 37,181 | 59,549 |
| PHILIP MORRIS INTL INC COM | 111,563 | 130,150 |
| MASTERCARD INC CL A | 49,852 | 189,362 |
| FIRSTENERGY CORP COM | 44,177 | 65,296 |
| LAM RESH CORP COM | 47,224 | 64,724 |
| CERNER CORP COM_C/A EFF 06/08/22 1 OLD/ USD 95.00 PER SHARE | 47,661 | 55,722 |
| PUBLIC SVC ENTERPRISE GROUP INC COM | 32,709 | 44,709 |
| GOODYEAR TIRE & RUBR CO COM | 35,571 | 95,727 |
| HOME DEPOT INC COM | 65,693 | 352,759 |
| NICE SYSTEMS LTD SPONS ADR | 12,178 | 63,756 |
| ALCOA CORP COM | 20,677 | 125,714 |
| FREEPORT-MCMORAN INC CL B | 22,601 | 110,585 |
| NOVARTIS AG SPONSORED ADR | 23,046 | 26,241 |
| MARATHON PETE CORP COM | 30,276 | 38,394 |
| STMICROELECTRONICS NV SHS N Y REGISTRY | 58,464 | 73,328 |
| EXXON MOBIL CORP COM | 77,558 | 98,516 |
| TAIWAN SEMICONDUCTOR MFG CO SPONSORED ADR ISIN#US8740391003 | 160,709 | 320,025 |
| UNION PAC CORP COM | 36,943 | 100,772 |
| SOUTHERN CO COM | 85,685 | 122,758 |
| QUALCOMM INC COM | 221,560 | 318,194 |
| MORGAN STANLEY COM NEW | 125,241 | 150,185 |
| NORDSON CORP COM | 2,852 | 10,211 |
| STANLEY BLACK & DECKER INC COM | 26,393 | 48,098 |
| ULTA SALON COSMETICS & FRAGRANCE INC | 36,519 | 57,728 |
| HONEYWELL INTL INC COM | 54,106 | 120,936 |
| CUMMINS INC COM | 39,926 | 56,716 |
| NORFOLK SOUTHN CORP COM | 22,907 | 35,725 |
| OTIS WORLDWIDE CORP COM | 17,071 | 26,121 |
| PPL CORP COM | 51,722 | 61,022 |
| GOLDMAN SACHS GROUP INC COM | 159,890 | 256,309 |
| TC ENERGY CORPORATION REGISTERED SHS ISIN#CA87807B1076 | 118,778 | 125,299 |
| GENERAL DYNAMICS CORP COM | 76,042 | 120,913 |
| PFIZER INC COM | 92,385 | 175,379 |
| DUPONT DE NEMOURS INC COM | 5,355 | 6,866 |
| MGM RESORTS INTL COM | 21,493 | 58,793 |
| FIRST SOLAR INC COM | 32,334 | 61,884 |
| TEREX CORP NEW COM | 68,144 | 153,825 |
| AIR PRODS & CHEMS INC COM | 64,131 | 82,150 |
| MAGNA INTERNATIONAL INC COM ISIN#CA5592224011 | 30,636 | 63,943 |
| TENCENT HLDGS LTD ADR ISIN#US88032Q1094 | 107,511 | 81,037 |
| ORGANON & CO COM | 744 | 609 |
| WHITING PETROLEUM C/A EFF 07/01/2022 1 OLD/ USD 6.25 AND 0.5774 NEW CU 67421 | 353 | 3,234 |
| KROGER CO COM | 45,898 | 63,817 |
| EMERSON ELEC CO COM | 23,684 | 37,188 |
| CARRIER GLOBAL CORP COM | 12,205 | 32,544 |
| ALCON SA ACT NOM ISIN#CH0432492467 | 28,231 | 41,123 |
| BROOKFIELD ASSET MANAGEMENT REINSURANCE PARTNERS LTD REGISTERED SHS ISIN#BMG | 823 | 1,002 |
| UNITED PARCEL SVC INC CL B | 75,527 | 92,166 |
| SKYWORKS SOLUTIONS INC COM | 48,477 | 48,093 |
| COTY INC COM CL A | 27,211 | 92,505 |
| FIVE BELOW INC COM | 44,196 | 68,274 |
| JPMORGAN CHASE & CO COM | 24,566 | 44,338 |
| MARVELL TECHNOLOGY INC COM | 27,974 | 54,244 |
| SANOFI SPONS ADR ISIN#US80105N1054 | 41,850 | 46,593 |
| GLENCORE PLC ADR ISIN#US37827X1000 | 25,904 | 30,240 |
| 3M CO COM | 138,003 | 186,512 |
| CORTEVA INC COM | 1,868 | 4,019 |
| APPLE INC COM | 22,751 | 127,850 |
| MARTIN MARIETTA MATLS INC COM | 35,327 | 61,673 |
| MCDONALDS CORP COM | 163,659 | 238,582 |
| ZIMMER BIOMET HLDGS INC COM | 52,990 | 47,005 |
| GENERAL MTRS CO COM | 371 | 2,521 |
| CANOPY GROWTH CORP COM ISIN# CA1380351009 | 33,530 | 31,206 |
| CDW CORP COM | 85,751 | 253,927 |
| AT&T INC COM | 20,737 | 13,850 |
| ADYEN B V PARTS SOCIALES ISIN#NL0012969182 | 16,330 | 52,568 |
| BHP GROUP PLC C/A EFF 01/31/2022 1 OLD / NEW CU 088606108 BHP GROUP LTD | 81,976 | 112,368 |
| VIRTU FINL INC CL A | 85,982 | 80,436 |
| YELLOW CORP NEW COM | 51,969 | 176,260 |
| DOW INC COM | 34,012 | 53,033 |
| TUTOR PERINI CORP COM | 64,443 | 113,309 |
| TJX COS INC NEW COM | 78,491 | 170,061 |
| MONDELEZ INTL INC CL A | 38,093 | 44,428 |
| MERCK & CO INC NEW COM | 92,233 | 97,333 |
| SOUTHERN COPPER CORP DEL COM | 53,890 | 55,539 |
| CROWDSTRIKE HLDGS INC CL A | 59,316 | 122,850 |
| DOLLAR GEN CORP NEW COM | 37,594 | 42,449 |
| INFOSYS LTD SPONSORED ADR REPSTG 1 EQUITY SHS ISIN#US4567881085 | 9,305 | 32,397 |
| AMGEN INC COM | 11,660 | 20,247 |
| CISCO SYS INC COM | 72,769 | 118,502 |
| DICKS SPORTING GOODS INC OC-COM | 30,801 | 93,142 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 36,835 | 48,118 |
| NOVO NORDISK A.S. ADR FORMERLY NOVO INDUSTRIE A.S. ADR SAME CUSIP | 20,303 | 44,800 |
| BROOKFIELD ASSET MGMT INC VTG SHS CL A ISIN#CA1125851040 | 78,752 | 145,516 |
| AMERICOLD RLTY TR INC COM | 54,873 | 61,317 |
| AMPHENOL CORP NEW CL A | 7,678 | 20,116 |
| ELANCO ANIMAL HEALTH INC COM | 37,202 | 37,008 |
| ELEVANCE HEALTH INC COM | 62,091 | 74,166 |
| NATIONAL STORAGE AFFILIATES TR COM SHS BEN INT | 33,694 | 38,337 |
| RELIANCE STL & ALUM CO COM | 41,912 | 97,332 |
| ABIOMED INC COM | 26,929 | 53,876 |
| KYNDRYL HLDGS INC COM | 1,615 | 1,303 |
| LILLY ELI & CO COM | 34,260 | 77,342 |
| CHEMOURS CO COM | 702 | 1,342 |
| CATERPILLAR INS COM | 44,298 | 70,292 |
| WESTERN DIGITAL CORP COM | 48,386 | 86,077 |
| RESMED INC COM | 15,057 | 23,443 |
| CLEVELAND-CLIFFS INC NEW COM | 15,900 | 21,770 |
| M D C HLDGS INC COM | 40,487 | 51,252 |
| BAIDU COM INC SPONS ADR REPSTG ORD SHS CL A ISIN#US0567521085 | 24,080 | 28,270 |
| MOSAIC CO NEW COM | 19,592 | 69,150 |
| ACCENTURE PLC IRELAND CLASS SHS ISIN#IE00B4BNMY34 | 31,559 | 70,474 |
| COINBASE GLOBAL INC COM CL A | 149,761 | 151,422 |
| FEDEX CORP COM | 9,925 | 15,518 |
| UNITEDHEALTH GROUP INC COM | 20,125 | 120,514 |
| CEMEX S A B DE C V SPONSOR ADR NEW REP ORD PARTN CTF NEW FOR A & B SHS ISIN# | 13,431 | 22,781 |
| AGILENT TECHNOLOGIES INC COM | 20,269 | 39,913 |
| JOHNSON CTLS INTL PLC SHS ISIN#IE00BY7QL619 | 45,716 | 57,730 |
| AMETEK INC NEW COM | 42,677 | 51,464 |
| SHOPIFY INC CL A ISIN#CA82509L1076 | 139,095 | 502,747 |
| XILINX INC C/A EFF 02/15/22 1 OLD 1.7234 NEW CU 007903107 ADVANCED MICRO DEV | 43,654 | 103,895 |
| LABORATORY CORP AMER HLDGS COM NEW | 45,635 | 53,416 |
| WILLIS TOWERS WATSON PUB LTD CO SHS ISIN#IE00BDB6Q211 | 58,664 | 66,497 |
| TARGET CORP COM | 52,953 | 127,292 |
| ROYAL BK CDA MONTREAL QUE ISIN# CA7800871021 | 18,556 | 25,474 |
| JOHNSON & JOHNSON COM | 74,398 | 95,799 |
| MASCO CORP COM | 21,049 | 32,301 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR ISIN#US5024413065 | 69,978 | 74,475 |
| TERNIUM S A SPONS ADR ISIN#US8808901081 | 17,546 | 30,464 |
| L3HARRIS TECHNOLOGIES INC COM | 78,013 | 130,290 |
| WALMART INC COM | 100,117 | 104,177 |
| VISA INC COM CL A | 43,463 | 69,347 |
| KBR INC COM | 28,024 | 49,049 |
| CHEVRON CORP NEW COM | 75,488 | 86,839 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH BY NORTHWEST INVESTORS, LLC | AT COST | 522,766 | 522,766 |
| ASPHALT PLUS | AT COST | 64,086 | 64,086 |
| OWMN LTD. | AT COST | 25,424 | 25,424 |
| OB TOOLS | AT COST | 431,189 | 431,189 |
| ECA MARCELLUS TRUST I (ECT) | AT COST | 82,518 | 12,600 |
| ENERGY TRANSFER - SERIES A | AT COST | 117,349 | 108,601 |
| ENERGY TRANSFER - SERIES G | AT COST | 48,900 | 50,750 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE | 187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 6,350 | 5,566 | 0 | |
| K-1 DEDUCTIONS | 38,605 | 5,170 | 0 | |
| BANK FEES | 41 | 0 | 0 | |
| ANNUAL FILING FEES | 10 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ECA MARCELLUS | 6,736 | 6,736 | 6,736 |
| ETP OPERATING SERIES A | 3,905 | 3,905 | 3,905 |
| OWMN | 15,609 | 0 | 15,609 |
| NORTH BY NORTHWEST | 2,458 | 0 | 2,458 |
| SUBSTITUTE PAYMENTS IN LIEU | 11,775 | 11,775 | 11,775 |
| SUBSTITUTE PAYMENTS IN LIEU | 1,659 | 0 | 1,659 |
| ETP LP SERIES A | 3,906 | 3,906 | 3,906 |
| ETP LP SERIES G | 3,563 | 3,563 | 3,563 |
| PERSHING OTHER INCOME | 438 | 438 | 438 |
| PERSHING OTHER INCOME | 62 | 0 | 62 |
| BYLINE OTHER INCOME | 90 | 90 | 90 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 1,927 |
| TAX EXEMPT INCOME | 5,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 111,610 | 97,826 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 25,000 | 0 | 0 | |
| FOREIGN TAX PAID | 3,925 | 3,440 | 0 |