| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 2,190 | 2,190 | ||
| ACCOUNTING SERVICES | 2,841 | 2,841 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1,992,939 | 194,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,740,234 | 3,693,641 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 7,674,718 | 6,619,272 | 1,055,446 | 7,516,405 |
| LAND | 104,292 | 104,292 | 104,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIBLES | 1,247,105 | 1,247,105 | 1,247,105 |
| CASH VALUE LIFE INSURANCE | 3,523 | 3,523 | 3,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 853 | 853 | ||
| ASSOCIATION FEES | 32,621 | 32,621 | ||
| BANK FEES | 1,763 | 1,763 | ||
| BOOKS AND MATERIALS | 38,879 | 38,879 | ||
| COMPUTER EXPENSE | 12,461 | 12,461 | ||
| DUES AND SUBSCRIPTIONS | 2,570 | 2,570 | ||
| EQUIPMENT EXPENSE | 32,691 | 32,691 | ||
| FACILITY MAINTENANCE | 11,246 | 11,246 | ||
| FACILITY UTILITIES | 52,934 | 52,934 | ||
| FUNDRAISING SUPPORT | 24,800 | 24,800 | ||
| INSURANCE | 29,265 | 29,265 | ||
| MISC EXPENSE | 5,460 | 5,460 | ||
| OUTSIDE CONTRACTS | 31,549 | 31,549 | ||
| PROGRAM EXPENSE | 35,081 | 35,081 | ||
| SUPPLIES | 6,926 | 6,926 | ||
| SPECIAL PROJECTS | 47,429 | 47,429 | ||
| MEETING EXPENSE | 599 | 599 | ||
| CONTRIBUTIONS MADE | 419 | 419 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATRON FINES & FEES | 2,070 | 2,070 | |
| PROGRAMS & EVENTS | 16,271 | 16,271 | |
| ROOM RESERVATIONS | 43,028 | 43,028 | |
| MISC REVENUE | 7,458 | 7,458 | |
| RENTAL INCOME | 27,600 | 27,600 | |
| THEATRE | 915 | 915 | |
| LLGSF FUNDING | 383,299 | 383,299 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VCNB LOAN | 17,417 | 58,158 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
131,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE-BANK | 2,687 | 2,687 | ||
| INVESTMENT MGT FEE-ADVISOR | 20,383 | 20,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAX | 3,869 | 3,869 |