| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL HOME - BLDG | 2011-11-11 | 126,329 | 41,918 | S/L | 27.5000 | 4,594 | 4,594 | ||
| RENTAL HOME - LAND | 2011-11-11 | 80,000 | |||||||
| BLINDS | 2011-12-16 | 510 | 510 | 200DB | 7.0000 | ||||
| 1414 N 325 E RENTAL HOME | 2015-06-17 | 157,129 | 31,664 | S/L | 27.5000 | 3,095 | 3,095 | ||
| 1414 N 325 E LAND | 2015-06-17 | 52,376 | |||||||
| RENTAL HOME 1498 N 725 W | 2015-11-24 | 165,830 | 30,905 | S/L | 27.5000 | 6,030 | 6,030 | ||
| LAND 1498 N 725 W | 2015-11-24 | 55,277 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF RENTAL HOME | PURCHASE | 2021-07 | 357,099 | 209,505 | 182,353 | 34,759 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL RESIDENCES - BLDG | 292,669 | 83,957 | 208,712 | 585,338 |
| LAND | 135,277 | 135,277 | 270,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,096 | 6,096 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITIES | 4,197,038 | 5,025,610 | 6,907,210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL HOME, 578 N 900 W | ||||
| UTILITIES | 186 | 186 | ||
| PROPERTY TAX | 2,717 | 2,717 | ||
| INSURANCE | 628 | 628 | ||
| REPAIRS AND MAINTENANCE | ||||
| RENTAL HOME, 1414 N 325 E | ||||
| INSURANCE | -86 | -86 | ||
| UTILITIES | 93 | 93 | ||
| RENTAL HOME, 1498 N 725 W | ||||
| UTILITIES | 186 | 186 | ||
| PROPERTY TAX | 2,380 | 2,380 | ||
| INSURANCE | -757 | -757 | ||
| REPAIRS | 8,173 | 8,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 38,924 | 38,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 540 | 540 |