| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WLR GREEN SKY, LLC - LAND | 2009-01-01 | 244,816 | L | 0 | 0 | ||||
| WLR GREEN SKY, LLC - BUILDING | 2009-01-01 | 979,262 | 300,262 | SL | 39.000000000000 | 25,109 | 25,109 | ||
| WLR GREEN SKY, LLC - BUILDING IMPROVEMENT | 2017-11-14 | 57,333 | 4,594 | SL | 39.000000000000 | 1,470 | 1,470 | ||
| WLR MORRISTOWN, LLC - LAND | 2009-01-01 | 147,232 | L | 0 | 0 | ||||
| WLR MORRISTOWN, LLC - BUILDING | 2009-01-01 | 588,928 | 180,583 | SL | 39.000000000000 | 15,101 | 15,101 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WLR GREEN SKY, LLC - LAND | 244,816 | 0 | 244,816 | |
| WLR GREEN SKY, LLC - BUILDING | 979,262 | 325,371 | 653,891 | |
| WLR GREEN SKY, LLC - BUILDING IMPROVEMENT | 57,333 | 6,064 | 51,269 | |
| WLR MORRISTOWN, LLC - LAND | 147,232 | 0 | 147,232 | |
| WLR MORRISTOWN, LLC - BUILDING | 588,928 | 195,684 | 393,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 720,232 | 720,232 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 190,955 | 172,682 | 172,682 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAINS/LOSSES | 3,200,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 33,423 | 33,423 | 0 | |
| BANK CHARGES | 220 | 220 | 0 | |
| UTILITIES | 7,023 | 7,023 | 0 | |
| REPAIRS/MAINTENANCE | 14,560 | 14,560 | 0 | |
| INSURANCE | 7,515 | 7,515 | 0 | |
| PROPERTY MANAGEMENT FEES | 26,315 | 26,315 | 0 | |
| MISCELLANEOUS EXPENSE | 2,154 | 2,154 | 0 | |
| AMORTIZATION | 196 | 196 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 4,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 176 | 176 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 164,672 | 0 | 0 | |
| REAL ESTATE TAXES | 30,103 | 30,103 | 0 |