| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,702 | 18,351 | 18,351 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB: MUTUAL FUNDS | 78,136,860 | 81,349,321 |
| HUBB FILTERS, INC. | 265,000 | 269,249 |
| BIOENERGY, INC. | 28,132 | 28,132 |
| UROMEDICA, INC. | 22,538 | 15,792 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCHORAGE CAPITAL PARTNERS OFFSHORE, LTD.- SERIES A | AT COST | 500,000 | 1,827,896 |
| ANCHORAGE CAPITAL PARTNERS OFFSHORE, LTD.- SERIES K | AT COST | 1,588,455 | 1,806,234 |
| CLUB EQUITY DEMAREE LLC | AT COST | 698,136 | 668,293 |
| CLUB EQUITY III LLC | AT COST | 2,412,551 | 2,445,587 |
| DAVIDSON KEMPNER INSTITUTIONAL PARTNERS LP | AT COST | 7,189,126 | 7,342,593 |
| ELLIOTT INTERNATIONAL LTD. | AT COST | 7,303,197 | 14,268,108 |
| ELEVATE CAPITAL FUND II LLC | AT COST | 182,355 | 202,478 |
| GEM REALTY SECURITIES LP | AT COST | 892,522 | 903,030 |
| MHR INSTITUTIONAL PARTNERS II LP | AT COST | 341,046 | 301,768 |
| MOON CAPITAL GLOBAL EQUITY OFFSHORE FUND LP | AT COST | 10,816 | 8,006 |
| MOON CAPITAL GLOBAL EQUITY FUND LP | AT COST | 25,161 | 20,041 |
| OAKTREE MEZZANINE FUND III LP | AT COST | 16,995 | 11,527 |
| OAKTREE PRIVATE INVESTMENT FUND 2010 LP | AT COST | 290,020 | 321,791 |
| OAKTREE PRIVATE INVESTMENT FUND IVLP | AT COST | 1,387,940 | 1,624,098 |
| OAKTREE VALUE OPPORTUNITIES (CAYMAN) FUND LP | AT COST | 379,244 | 1,308,241 |
| OCM OPPORTUNITIES FUND VII LP | AT COST | 15,644 | 4,027 |
| OCM OPPORTUNITIES FUND VII LP AIF (DELAWARE) LP | AT COST | 109 | 0 |
| O'CONNOR NORTH AMERICAN PROPERTIES PARTNERS LP | AT COST | 255,676 | 165,367 |
| RUSSIA PARTNERS II O SERIES LP | AT COST | 17,181 | 0 |
| TOWNSEND DIVERSIFIED REAL ESTATE FUND LP | AT COST | 1,040,137 | 1,682,784 |
| TR LAND COMPANY LLC | AT COST | 566,623 | 122,284 |
| TRIDENT IV LP | AT COST | 61,646 | 84,073 |
| VIRTUS REAL ESTATE CAPITAL LP | AT COST | 32,832 | 91,830 |
| WEXFORD PARTNERS 11 LP | AT COST | 98,763 | 69,324 |
| OAKTREE VALUE OPPORTUNITIES FEEDER FUND LP | AT COST | 2,681,448 | 3,748,510 |
| VIACELL LLC | AT COST | 0 | 709 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEXFORD PARTNERS 10 LP | -40,440 | -62,842 | 89,526 |
| WEXFORD PARTNERS VIII LP | -268,542 | -309,439 | 241,015 |
| OAKTREE ENHANCED INCOME FUND LP | 20,096 | -3,321 | 5,942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 4,149 | 0 | 4,149 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| INVESTMENT EXPENSE FROM PASSTHROUGH ENTITIES | 146,009 | 146,009 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH-OTHER INCOME | -143,997 | -143,997 | -143,997 |
| PASSTHROUGH-UBTI | -40,183 | -40,183 | |
| SECTION 951A GILTI | 12 | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 100,000 | 100,000 | 0 | |
| GRANTMAKING COUNSEL FEES | 3,530 | 0 | 3,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 86,044 | 0 | 0 | |
| OREGON ANNUAL FEES | 2,400 | 0 | 2,400 | |
| STATE INCOME TAXES | 51,668 | 51,668 | 0 | |
| PAYROLL TAXES | 6,026 | 0 | 6,026 | |
| FOREIGN TAXES | 37,744 | 37,744 | 0 |