| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Uniform MBS Pool #AL7570 | 64,796 | 46,352 |
| FEDL NATL MTG ASSN POOL | 57,228 | 45,314 |
| CVS Health corp Note Call Make Whole | 25,203 | 25,280 |
| Exxon Mobil Corp Note Call Make Whole | 25,125 | 25,493 |
| Citigroup Inc Note | 25,916 | 25,846 |
| Morgan Stanley MTN | 26,093 | 26,035 |
| Goldman Sachs Group Inc MTN | 25,851 | 26,509 |
| General Mtrs Finl Co Inc Note | 26,456 | 26,310 |
| Conagra Brands Inc Note Call Make Whole | 26,940 | 26,607 |
| Amazon Com Inc Note Call Make Whole | 20,827 | 21,452 |
| Bank of Montreal Ser F MTN | 25,885 | 25,380 |
| Welltower Inc Note Call Make Whole | 27,204 | 26,935 |
| American Intl Group Inc Note | 27,057 | 26,762 |
| Capital One Finl Corp Note | 25,158 | 27,193 |
| Annheuser-Busch COS LLC / Annheu Ser C | 27,328 | 26,854 |
| Valero Energy Corp Note Call Make Whole | 25,665 | 26,685 |
| BK of America Corp MTN | 28,380 | 27,602 |
| Wells Fargo and Co. Note | 26,853 | 26,280 |
| Arch Capital Finance LLC Note | 51,607 | 54,892 |
| Verizon Communications Inc | 34,576 | 33,347 |
| Lowes Cos Inc Note Call Make Whole | 27,312 | 26,690 |
| Digital Rlty TR LP Note Call Make Whole | 27,563 | 27,109 |
| Anthem Inc Note Call Make Whole | 27,414 | 27,445 |
| JP Morgan Chase and Co. Note | 28,258 | 27,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IShares MSCI EAFE ETF | 159,880 | 218,730 |
| IShares S and P Midcap 400 Index Fund | 49,398 | 110,401 |
| IShares Russell 2000 Value EFT | 46,211 | 45,664 |
| IShares Russell 2000 ETF | 35,499 | 78,970 |
| Vangaurd Intl Equity Index FDS FTSE | 43,462 | 85,734 |
| iShares TR PFD and ICM SEC | 89,958 | 95,026 |
| Accenture PLC | 26,238 | 55,964 |
| Medtronic PLC | 34,870 | 43,966 |
| Abbott Laboratories | 29,446 | 56,296 |
| Abbvie Inc Com USD.01 | 20,052 | 34,527 |
| Air Products and Chemicals Inc. | 22,514 | 41,075 |
| Alphabet Inc Cap Stk CL C | 13,865 | 130,212 |
| Alphabet Inc Cap Stk CL A | 3,081 | 28,970 |
| Apple Inc Com USD0.00001 | 14,013 | 156,262 |
| Bank of New York Mellon Corp Com | 18,650 | 26,136 |
| CDW Corp Com USD0.01 | 23,826 | 25,598 |
| Cisco Systems Inc | 15,063 | 20,912 |
| Ebay Inc. Com | 12,681 | 13,965 |
| Home Depot Inc | 23,575 | 74,702 |
| Huntington Ingalls Industries Inc | 10,108 | 9,337 |
| IDEX Corp Com USD0.01 | 28,249 | 28,358 |
| International Bus Mach Corp Com | 17,427 | 20,049 |
| JP Morgan Chase and Co. | 11,557 | 49,089 |
| Johnson and Johnson Com USD 1.00 | 18,567 | 21,384 |
| L3Harris Technologies Inc Com | 15,677 | 17,059 |
| Marsh & McLennan Companies Inc Com | 16,618 | 17,382 |
| Merck and Co. Inc Com | 13,806 | 28,740 |
| Microsoft Corp | 11,251 | 129,483 |
| Mondelez Int Inc Com NPV | 10,547 | 11,936 |
| Nextera Energy Inc Com USD0.01 | 22,473 | 45,746 |
| Pepsico Inc | 15,582 | 19,977 |
| Pool Corp Com | 15,006 | 36,790 |
| Primerica Inc Com USD0.01 | 17,637 | 18,392 |
| Procter and Gamble Co Com | 20,084 | 33,534 |
| Union Pac Corp Com | 4,279 | 45,347 |
| Visa Inc | 9,693 | 30,339 |
| Equinix Inc Com | 10,044 | 12,688 |
| American Tower Corp New Com | 10,323 | 13,163 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Kettle Hill Partners, LP | AT COST | 205,984 | 205,984 |
| Ashmore Emerging Markets Equity CL I | FMV | 83,615 | 133,072 |
| DFA Global Real Estate Sec Portolio | FMV | 40,000 | 48,948 |
| Gateway Fund Class Y | FMV | 57,000 | 74,662 |
| WCM Focused Intl Growth Fund Instl | FMV | 78,166 | 140,586 |
| MFS International Instrinsic Value CL I | FMV | 100,000 | 135,764 |
| Versus Capital Real Assets CL I | FMV | 50,021 | 57,136 |
| Mainstay MacKay High Yield Corp BD CL I | FMV | 68,838 | 71,715 |
| Miller Convertible Bond Class I | FMV | 42,501 | 41,115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Asset | 11,890 | 13,236 | 13,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 153 | 0 | 153 | |
| K-1 Other Expenses 2% Limitation | 41 | 41 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other K-1 Income | -3,361 | -3,361 | -3,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expense | 21,322 | 21,322 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,388 | 1,388 | 0 | |
| Federal Excise Txaes | 6,580 | 0 | 0 |