| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,911 | 0 | 0 | 3,911 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 2006-03-01 | 30,066 | 30,066 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| ROAD & WATER SYSTEMS | 2005-12-01 | 47,615 | 47,615 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 2006-12-01 | 41,550 | 21,510 | SL | 27.000000000000 | 1,539 | 0 | 1,539 | |
| ROAD & WATER SYSTEMS | 2006-12-01 | 3,401 | 3,301 | 150DB | 15.000000000000 | 100 | 0 | 100 | |
| RETAINING WALLS | 2006-12-01 | 19,000 | 18,439 | 150DB | 15.000000000000 | 561 | 0 | 561 | |
| TRASH SHED | 2006-12-01 | 4,000 | 4,000 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| AVIARY | 2007-12-01 | 17,500 | 17,500 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 2007-12-01 | 54,050 | 26,098 | SL | 27.000000000000 | 2,002 | 0 | 2,002 | |
| PADDOCK | 2007-12-01 | 26,000 | 26,000 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| PAVING | 2007-12-01 | 43,960 | 40,067 | 150DB | 15.000000000000 | 2,595 | 0 | 2,931 | |
| RESIDENTIAL IMPROVEMENTS | 2008-12-01 | 9,100 | 4,063 | SL | 27.000000000000 | 337 | 0 | 337 | |
| AVIARY | 2008-12-01 | 8,900 | 8,900 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 2005-12-01 | 6,850 | 3,809 | SL | 27.000000000000 | 254 | 0 | 254 | |
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 2006-12-01 | 18,600 | 18,600 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| ROAD & WATER SYSTEM SN | 2006-12-01 | 32,500 | 31,540 | 150DB | 15.000000000000 | 960 | 0 | 960 | |
| FENCING - DOG YARD 1 | 2009-08-05 | 3,500 | 3,138 | 150DB | 15.000000000000 | 103 | 0 | 233 | |
| FENCING - DOG YARD 2 | 2009-08-25 | 1,500 | 1,344 | 150DB | 15.000000000000 | 45 | 0 | 100 | |
| REFURBISH CAROUSEL ROOM | 2010-03-15 | 7,800 | 2,158 | SL | 39.000000000000 | 200 | 0 | 200 | |
| FLOORING - CAT ROOM 1 | 2010-04-09 | 1,800 | 493 | SL | 39.000000000000 | 46 | 0 | 46 | |
| WINDOW ENLARGMENT - CAT ROOM 2 | 2010-06-15 | 4,700 | 1,275 | SL | 39.000000000000 | 121 | 0 | 121 | |
| LANDSCAPE - ICE PLANT | 2010-06-25 | 7,500 | 6,603 | 150DB | 15.000000000000 | 199 | 0 | 500 | |
| SLOPE WORK | 2010-04-01 | 8,640 | 7,607 | 150DB | 15.000000000000 | 230 | 0 | 576 | |
| APPRAISED VALUE OF DONATED PROPERTY | 2007-05-31 | 1,750,000 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS #11303 | 286,962 | 332,431 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 30,066 | 30,066 | 0 | |
| ROAD & WATER SYSTEMS | 47,615 | 47,615 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 41,550 | 23,049 | 18,501 | |
| ROAD & WATER SYSTEMS | 3,401 | 3,401 | 0 | |
| RETAINING WALLS | 19,000 | 19,000 | 0 | |
| TRASH SHED | 4,000 | 4,000 | 0 | |
| AVIARY | 17,500 | 17,500 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 54,050 | 28,100 | 25,950 | |
| PADDOCK | 26,000 | 26,000 | 0 | |
| PAVING | 43,960 | 42,662 | 1,298 | |
| RESIDENTIAL IMPROVEMENTS | 9,100 | 4,400 | 4,700 | |
| AVIARY | 8,900 | 8,900 | 0 | |
| RESIDENTIAL IMPROVEMENTS | 6,850 | 4,063 | 2,787 | |
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 18,600 | 18,600 | 0 | |
| ROAD & WATER SYSTEM SN | 32,500 | 32,500 | 0 | |
| FENCING - DOG YARD 1 | 3,500 | 3,241 | 259 | |
| FENCING - DOG YARD 2 | 1,500 | 1,389 | 111 | |
| REFURBISH CAROUSEL ROOM | 7,800 | 2,358 | 5,442 | |
| FLOORING - CAT ROOM 1 | 1,800 | 539 | 1,261 | |
| WINDOW ENLARGMENT - CAT ROOM 2 | 4,700 | 1,396 | 3,304 | |
| LANDSCAPE - ICE PLANT | 7,500 | 6,802 | 698 | |
| SLOPE WORK | 8,640 | 7,837 | 803 | |
| APPRAISED VALUE OF DONATED PROPERTY | 1,750,000 | 0 | 1,750,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 4,665 | 0 | 0 | 4,665 |
| TELEPHONE EXPENSE | 4,507 | 0 | 0 | 4,507 |
| UTILITIES EXPENSE | 5,435 | 0 | 0 | 5,435 |
| PROPERTY MAINTENANCE | 23,915 | 0 | 0 | 23,915 |
| OFFICE SUPPLIES AND OTHER EXPENSES | 3,369 | 0 | 0 | 3,369 |
| PROPERTY SUPPLIES | 12,252 | 0 | 0 | 12,252 |
| VETERINARY CARE | 31,122 | 0 | 0 | 31,122 |
| FEED EXPENSE | 27,220 | 0 | 0 | 27,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,726 | 4,726 | 0 | 0 |
| FINANCE FEES | 50 | 0 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 12,050 | 0 | 0 | 12,050 |
| PAYROLL TAXES | 8,959 | 0 | 0 | 8,959 |
| FILING FEES | 25 | 0 | 0 | 25 |
| FOREIGN TAXES | 98 | 98 | 0 | 0 |
| DOG LICENSE | 15 | 0 | 0 | 15 |