| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,485 | 0 | 0 | 6,485 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,201 | 8,201 | ||
| Buildings | 341,240 | 96,612 | 244,628 | 244,628 |
| Improvements | 27,512 | 4,980 | 22,532 | 22,532 |
| Land | 100,000 | 100,000 | 100,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST SECURITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,680 | |||
| BANK CHARGES | 10 | 10 | ||
| BUSINESS LICENSE FEES | 1,030 | 1,030 | ||
| CONTRACT SERVICES | 1,462 | |||
| CREDIT CARD PROCESSING FEES | 46 | 46 | ||
| DISCOUNTS APPLIED WITH ROUNDING $1 | -27 | |||
| INSURANCE | 1,876 | 1,428 | 1,413 | |
| MAINTENANCE | 3,486 | 2,655 | 2,627 | |
| MEMBERSHIP FEES & DUES | 59 | 45 | 45 | |
| Rental Expenses | 12,454 | 12,454 | ||
| RENTAL SUPPLIES | 278 | 212 | 209 | |
| SUPPLIES | 210 | 210 | ||
| TOTAL DE MINIMIS FURNITURE & FIXTURES | 5,092 | 5,092 | ||
| WEBSITE EXPENSE | 676 | 515 | 510 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WALKING TOUR | 2,450 | 2,450 | |
| YSC CONSORTIUM | 5,026 | 5,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 650 | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESORT TAX | 185 | 185 | ||
| TAXES - OTHER | 1,785 | 1,785 |