| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2016-10-09 | 20,795 | 18,877 | 200DB | 5.000000000000 | 1,918 | 0 | 1,918 | |
| DESKS | 2016-10-11 | 1,841 | 1,358 | 200DB | 7.000000000000 | 193 | 0 | 263 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 20,795 | 20,795 | 0 | |
| DESKS | 1,841 | 1,551 | 290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 7,763 | 0 | 7,763 | 0 |
| ADVERTISING | 240 | 0 | 240 | 0 |
| MEALS & ENTERTAINMENT | 60 | 0 | 60 | 0 |
| REPAIRS | 1,082 | 0 | 1,082 | 0 |
| PAYROLL EXPENSES | 4,131 | 0 | 4,131 | 0 |
| DUES & MEMBERSHIPS | 2,385 | 0 | 2,385 | 0 |
| INSURANCE | 17,494 | 0 | 17,494 | 0 |
| MAIL & POSTAGE | 22 | 0 | 22 | 0 |
| CONTRACT SERVICES | 40,919 | 0 | 40,919 | 0 |
| LICENSES | 3,270 | 0 | 3,270 | 0 |
| MISCELLANEOUS EXPENSE | 3,915 | 0 | 3,915 | 0 |
| SOFTWARE | 400 | 0 | 400 | 0 |
| SECURITY | 235 | 0 | 235 | 0 |
| LEASE EXPENSE | 2,889 | 0 | 2,889 | 0 |
| REIMBURSEMENTS | 15,632 | 0 | 15,632 | 0 |
| DONATIONS/SPONSORSHIPS | 5,000 | 0 | 5,000 | 0 |
| IN-KIND EXPENSE | 120,335 | 0 | 120,335 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION REVENUE | 271,835 | 271,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,629 | 0 | 1,629 | 0 |