| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,250 | 1,850 | 7,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN LTD FD TR | 288,580 | 284,390 |
| FIRST TRUST SENIOR LOAN FUND ETF | 70,686 | 71,880 |
| GOLDMAN SACHS ETF TRUST | 200,158 | 200,080 |
| FIRST TRUST EXCHANGE TRADED FUND IV FIRST TRUST TACTICAL HIGH YIELD ETF | 71,650 | 71,775 |
| INTL BUSINESS MACHINES CORP | 50,536 | 52,240 |
| SANTANDER UK PLC | 76,029 | 77,552 |
| ORACLE CORP | 76,590 | 77,901 |
| GOLDMAN SACHS BANK USA CD CLL | 54,292 | 67,815 |
| CAPITAL ONE FINL CORP | 74,018 | 80,467 |
| BAXTER INTL INC | 75,438 | 77,764 |
| ARIZONA PUBLIC SERVICE CO | 77,117 | 73,301 |
| GENERAL MTRS FINL CO INC | 44,000 | 53,500 |
| ALLSPRING GLOBAL DIVIDEND | 22,941 | 29,450 |
| BARCLAYS BANK PLC | 49,750 | 45,765 |
| BARCLAYS BANK PLC | 99,500 | 97,600 |
| CITIGROUP GMH INC. | 199,000 | 202,220 |
| CITIGROUP GMH INC. | 49,750 | 49,045 |
| CITIGROUP INC. | 96,500 | 161,670 |
| CREDIT SUISSE AG | 49,875 | 73,095 |
| CREDIT SUISSE AG | 49,800 | 48,415 |
| GS FINANCE CORP | 99,750 | 102,997 |
| GS FINANCE CORP .6 | 55,397 | 80,270 |
| JP MORGAN CHASE FINANCIAL CO. | 99,500 | 94,920 |
| MORGAN STANLEY FINANCE LLC | 99,500 | 101,255 |
| MORGAN STANLEY FINANCE LLC | 49,750 | 48,908 |
| ARES CAPITAL CORPORATION | 68,759 | 84,760 |
| DIGITAL REALTY TRUST INC | 19,100 | 62,081 |
| NATIONAL RETAIL PROPERTIES INC | 28,606 | 24,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP | 13,848 | 32,118 |
| ALPHABET INCO CLASS C CAPITAL STOCK | 98,614 | 260,423 |
| ALPHABET INCO CLASS A CAPITAL STOCK | 24,073 | 92,705 |
| AMAZON.COM INC | 135,701 | 266,747 |
| AMERICAN WTR WKS CO INC | 8,293 | 63,457 |
| AMERIPRISE FINL INC | 6,730 | 15,083 |
| AMGEN INC | 63,445 | 74,240 |
| AMPHENOL CORPORATION CLASS A COM | 24,092 | 43,730 |
| APPLE INC | 47,267 | 191,775 |
| AUTOMATIC DATA PROCESSING INC | 8,349 | 28,110 |
| BANK OF AMERICA CORP | 5,665 | 8,898 |
| BERKSHIRE HATHAWAY INC DEL CL B | 24,765 | 50,830 |
| BLACKROCK INC | 18,349 | 57,680 |
| BOOKING HOLDINGS INC | 22,985 | 33,589 |
| CISCO SYSTEMS INC | 44,227 | 114,383 |
| COMCAST CORP | 12,561 | 15,099 |
| COSTCO WHOLESALE CORPNEW | 30,419 | 56,770 |
| CUMMINS INC | 34,826 | 34,248 |
| EMERSON ELECTRIC CO | 62,486 | 83,673 |
| FREEPORT MCMORAN INC | 5,170 | 20,865 |
| HOME DEPOT INC | 9,525 | 20,751 |
| INTEL CORP | 24,884 | 52,788 |
| INTUIT INC | 16,136 | 41,809 |
| INTUITIVE SURGICAL INC | 19,575 | 43,116 |
| INVESCO EXCHANGE TRADED FUND | 196,965 | 280,744 |
| INVESCO QQQ TR UNIT SER 1 | 136,189 | 318,280 |
| ISHARES CORE S&P 500 ETF | 86,195 | 143,097 |
| ISHARES RUSSELL MID CAP ETF | 164,004 | 310,125 |
| ISHARES RUSSELL 2000 ETF | 168,223 | 309,873 |
| JOHNSON & JOHNSON | 66,144 | 126,763 |
| JPMORGAN CHASE & CO | 24,750 | 110,687 |
| LOCKHEED MARTIN CORP | 15,896 | 43,715 |
| MASTERCARD INCORPORATED | 37,177 | 53,898 |
| MCDONALDS CORP | 110,429 | 235,902 |
| MERCK & CO INC | 45,274 | 72,731 |
| META PLATFORMS INC | 95,120 | 201,810 |
| MICRON TECHNOLOGY INC | 64,499 | 158,355 |
| MICROSOFT CORP | 88,348 | 464,122 |
| NETFLIX INC | 9,666 | 18,073 |
| NEXTERA ENERGY INC | 74,099 | 184,479 |
| NUCOR CORP | 64,759 | 125,565 |
| ORGANON & CO | 2,246 | 2,862 |
| OWENS CORNING | 31,291 | 37,286 |
| PARKER HANNIFIN CORP | 41,666 | 48,354 |
| PEPSICO INC | 20,477 | 40,822 |
| PFIZER INC | 20,680 | 54,326 |
| PHILIP MORRIS INTERNATIONAL INC | 64,570 | 71,250 |
| PROCTER & GAMBLE CO | 39,029 | 79,500 |
| QUALCOMM INC | 63,542 | 182,870 |
| SPDR S&P 500 ETF TRUST | 277,352 | 474,960 |
| SPDR SER TR S&P BIOTECH ETF | 50,720 | 59,338 |
| TEXAS INSTRUMENTS INCORPORATED | 62,237 | 122,506 |
| THE TRAVELERS COMPANIES INC | 10,082 | 26,437 |
| UNITEDHEALTH GROUP INC | 64,373 | 125,535 |
| US BANKCORP DEL COM | 62,339 | 67,404 |
| VERIZON COMMUNICATIONS | 53,384 | 57,883 |
| WALMART INC | 14,955 | 28,359 |
| WALT DISNEY CO | 13,243 | 15,489 |
| ZOETIS INC | 13,540 | 38,800 |
| 3M COMPANY | 63,651 | 58,618 |
| ALIBABA GROUP HOLDING LTD | 106,316 | 83,153 |
| CAMECO CORP | 44,091 | 102,180 |
| ISHARES CORE MSCI EMERGING | 222,659 | 269,609 |
| ISHARES MSCI EAFE ETF | 303,067 | 393,400 |
| MFS RESEARCH INTERNATIONAL | 75,409 | 124,590 |
| T ROWE PRICE INTL FUNDS INC | 27,289 | 27,404 |
| TORONTO-DOMINION BANK | 61,803 | 84,348 |
| VANGUARD FTSE DEVELOPED | 49,921 | 63,825 |
| VANGUARD FTSE EMERGING MARKETS | 70,121 | 82,400 |
| WESTPAC BANKING CORPORATION SPONSORED ADR | 73,905 | 61,680 |
| WHEATON PRECIOUS METALS | 19,594 | 19,833 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 4,361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 41 | 41 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 74,544 | 74,544 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,658 | 1,658 | 0 | |
| PAYROLL TAXES | 821 | 0 | 821 | |
| FEDERAL INCOME TAXES | 3,722 | 0 | 0 |