| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS SR. NT DUE 11./30/23 | 27,223 | 27,223 |
| ALLEGION US HLDG CO INC SR NT DUE 10/1/27 | 42,440 | 42,440 |
| ARCHER DANIELS MIDLAND CO SR GLBL DUE 8/11/26 | 46,822 | 46,822 |
| AVALONBAY CMNTY INC MTN FR DUE 5/15/27 | 37,608 | 37,608 |
| BANK AMER CORP NT DUE 1/11/23 | 30,823 | 30,823 |
| BANK NEW YORK MELLON CORP ST. NT DUE 8/16/23 | 30,653 | 30,653 |
| BUNGE LTD FIN CORP SR NT DUE 8/15/26 | 47,492 | 47,492 |
| CADENCE DESIGN SYSTEM INC. SR NT DUE 10/15/24 | 48,366 | 48,366 |
| CARDINAL HEALTH INC. ST GLBL NT DUE 6/15/24 | 36,301 | 36,301 |
| CITIGROUP INC. ST. NT DUE 1/14/22 | 35,041 | 35,041 |
| FMC CORP ST. NT DUE 2/1/24 | 36,695 | 36,695 |
| LABORATORY CORP AMER HLDGS SR NT DUE 9/1/24 | 36,652 | 36,652 |
| M&T BANK CORP SR NT DUE 7/26/23 | 15,572 | 15,572 |
| MEDTRONIC INC SR GLBL DUE 3/15/25 | 15,977 | 15,977 |
| MORGAN STANLEY FR DUE 1/27/26 | 32,456 | 32,456 |
| ORACLE CORP SR NT DUE 10/15/22 | 35,499 | 35,499 |
| PARKER HANNIFIN CORP MTNS SR NT DUE 11/21/24 | 31,479 | 31,479 |
| PIEDMONT OPER PARTNERSHIP LP SR NT 3/15/24 | 36,902 | 36,902 |
| TYSON FOODS INC SR. GLGL NT DUE 6/2/27 | 37,698 | 37,698 |
| VULCAN MATLS CO SR GLGL NT DUE 4/1/27 | 38,310 | 38,310 |
| CATERPILLAR FINL SRV 11/08/24 | 30,877 | 30,877 |
| AIR PRODS ANC CHEMICALS INC | 30,448 | 30,448 |
| CVS HEALTH CORP | 28,815 | 28,815 |
| COMCAST CORP | 28,351 | 28,351 |
| JOHN DEER CAPITAL CORP | 35,977 | 35,977 |
| FISERV INC 2.65% | 30,472 | 30,472 |
| HUNTINGTON INGALLS IND | 31,768 | 31,768 |
| STATE STREET CORP | 36,124 | 36,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 | 18,899,774 | 18,899,774 |
| ISHARES MSCI EAFE | 2,109,646 | 2,109,646 |
| ISHARES CORE S&P SMALL CAP | 1,642,989 | 1,642,989 |
| SPDR S&P MIDCAP 400 | 4,284,320 | 4,284,320 |
| VANGUARD FTSE EMERGING MARKETS | 2,156,604 | 2,156,604 |
| IPATH S&P | 272,506 | 272,506 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD BD INDEX FD INC. TOTAL BD MARKET | AT COST | 3,031,338 | 3,031,338 |
| VANGUARD SCOTTSDALE FDS VANGUARD SHORT TERM GOVT BOND INDEX FUND | AT COST | 3,853,216 | 3,853,216 |
| PIA MBS BOND FUND | AT COST | 144,998 | 144,998 |
| PIA BBB BOND FUND | AT COST | 335,481 | 335,481 |
| JP MORGAN CHASE & CO ALERIAN MLP INDEX | AT COST | 366,333 | 366,333 |
| AT COST | 3,232,583 | 3,232,583 | |
| MARTIN MARIETTA | AT COST | 29,898 | 29,898 |
| RYDER SYSTEM INC MEDIUM TERM | AT COST | 29,801 | 29,801 |
| SYSCO | AT COST | 30,114 | 30,114 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 874,579 | 874,579 |
| SCHWAB INTL SMALL CAP EQUITY ETF | AT COST | 199,411 | 199,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 13,767 | 16,760 | 16,760 |
| ACCRUED INTEREST RECEIVABLE | 15,076 | 14,342 | 14,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 35,434 | 17,717 | 17,717 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,427,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 123,772 | 61,886 | 61,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 22,861 | 0 | 0 |