| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,695 | 1,695 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| THE COVE CAMP | 2006-12-20 | 1,174,943 | 423,031 | S/L | 39.0000 | 30,126 | |||
| PINE VALLEY PAVILLION | 2007-04-10 | 1,375,319 | 483,457 | S/L | 39.0000 | 35,264 | |||
| COMFORT CABIN | 2007-04-10 | 220,852 | 77,634 | S/L | 39.0000 | 5,663 | |||
| OFFICE EXPANSION | 2007-04-10 | 46,006 | 16,172 | S/L | 39.0000 | 1,180 | |||
| STORMWATER BONDING | 2007-04-27 | 2,460 | 865 | S/L | 39.0000 | 63 | |||
| COMFORT CABIN | 2008-09-08 | 121,144 | 38,181 | S/L | 39.0000 | 3,106 | |||
| WELCOME PAVILLION | 2008-09-08 | 938,954 | 295,942 | S/L | 39.0000 | 24,076 | |||
| PERSONAL PROPERTY FURNI | 2006-12-20 | 266,810 | 266,810 | 200DB | 7.0000 | ||||
| GATE FIXTU | 2007-09-26 | 28,896 | 9,848 | S/L | 39.0000 | 741 | |||
| GATE | 2008-07-14 | 164,355 | 52,505 | S/L | 39.0000 | 4,214 | |||
| LAND | 2006-12-20 | 3,571,361 | |||||||
| TELEPHONE | 2007-07-25 | 17,474 | 6,031 | S/L | 39.0000 | 448 | |||
| OFFICE EXPANSION | 2008-07-14 | 76,847 | 24,548 | S/L | 39.0000 | 1,971 | |||
| ROUNDING | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4,434,060 | 1,801,876 | 2,632,184 | 4,434,060 | |
| 3,571,361 | 3,571,361 | 3,571,361 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CFWNC | 48,122 | 48,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER FEES | 222 | 222 | 222 |
| Description | Amount |
|---|---|
| CFWNC | 45,978 |
| UNREALIZED GAINS | 803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLORIDA ANNUAL REPORT | 61 | 61 |