| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTL SMALL-MID FUND | AT COST | 15,231 | 13,045 |
| ASHMORE EMERG MKTS ACTIVE EQUI | AT COST | 31,789 | 23,209 |
| BAILLIE GIFFORD EMERG MKTS | AT COST | 24,814 | 21,544 |
| ISHARES MSCI EAFE INTL INDEX | AT COST | 54,472 | 53,588 |
| BLACKROCK MID-CAP GROWTH EQUIT | |||
| CARILLION CLARIVEST CAP APPREC | |||
| COHEN & STEERS RE SECURITIES | |||
| COLUMBIA SELECT LC VALUE | |||
| DIAMOND HILL LC | |||
| FEDERATED HERMES MDT SC CORE | AT COST | 10,535 | 8,736 |
| FIDELITY MID CAP VALUE INDEX | |||
| FIDELITY MID CAP GROWTH INDEX | |||
| GOLDMAN SACHS INTL SC INSIGHTS | |||
| GOLDMAN SACHS EMERG MKTS EQUIT | AT COST | 20,784 | 17,689 |
| T ROWE PRICE INSTL LC CORE GRO | |||
| WCM FOCUSED INTL GROWTH | AT COST | 46,862 | 42,514 |
| LAZARD INTL EQUITY | |||
| MFS MID CAP VALUE | |||
| MAINSTAY CBRE GLBL INFRA | AT COST | 5,092 | 5,853 |
| NUANCE MID CAP VALUE | |||
| JACKSON SQUARE SMID CAP GROWTH | |||
| MORGAN STANLEY INST GROWTH | |||
| NUVEEN GLBL INFRA | AT COST | 5,588 | 6,169 |
| PEAR TREE POLARIS FOREIGN VAL | AT COST | 15,472 | 13,869 |
| PEAR TREE POLARIS FOREIGN VAL | AT COST | 42,591 | 42,137 |
| PIMCO STOCKPLUS INTL UNHEDGED | AT COST | 44,622 | 34,215 |
| PIMCO STOCKPLUS SMALL FUND | |||
| PRINCIPAL RE SECURITIES | |||
| T ROWE PRICE MID CAP GROWTH | |||
| T ROWE PRICE EMERG MKTS STOCK | |||
| TIAA-CREF EMERG MKTS EQUITY IN | AT COST | 28,211 | 26,723 |
| VANGUARD EQUITY INCOME | |||
| WELLS FARGO SPECIAL MID CAP VA | |||
| ISHARES RUSSELL TOP 200 VALUE | AT COST | 163,405 | 178,791 |
| ISHARES RUSSELL TOP 200 GROWTH | AT COST | 369,426 | 356,934 |
| PROSHARES TR DJ BROOKFIELD GLB | AT COST | 2,593 | 2,990 |
| VANGUARD SCOTTSDALE FDS VNG | AT COST | 30,053 | 26,391 |
| AMERICAN BEACON GARCIA HAMILTO | AT COST | 128,731 | 115,198 |
| BAIRD INTERMEDIATE BD FD INSTL | AT COST | 306,408 | 278,225 |
| VANGUARD SHORT TERM BD INDEX | AT COST | 146,296 | 135,460 |
| WELLS FARGO CORE BD | |||
| INVESCO SMALL CAP VALUE FUND C | AT COST | 5,244 | 4,611 |
| DELAWARE SMALL CAP GROWTH FUND | AT COST | 6,321 | 3,979 |
| ISHARES RUSSELL MID-CAP VALUE | AT COST | 158,852 | 146,159 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 95,823 | 92,767 |
| ALLSPRING CORE BOND FUND R6 CL | AT COST | 220,772 | 185,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - FROM CHECKING ACC | 58,534 | 58,534 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - LEASE DEPOSIT | 200,000 |
| COST BASIS ADJUSTMENT - WASH SALE & ROC | 4,012 |
| 2021 TRANS POSTED IN 2022 | 847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTHLY CHECKING ACCT SERVICE | 1,651 | 0 | 1,651 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 129 | 129 |
| Description | Amount |
|---|---|
| RESIDUAL CASH FROM BROKER ACCT | 429 |
| 2020 TRANS POSTED IN 2021 | 711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,760 | 13,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,361 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,332 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 605 | 605 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |