| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 78,000 | 39,000 | 39,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKELEY ENERGY WIND MAURITIUS LTD | 2,452,453 | 364,029 |
| CHALKSTREAM INVESTMENT FUND (INTERNATIONAL),LTD | 1,104,016 | 3,136,125 |
| ELLIOTT INTERNATIONAL LIMITED | 2,203,366 | 8,649,544 |
| INDIGO TECHNOLOGIES INC | 2,250,000 | 2,250,000 |
| LILAC SOLUTIONS INC | 1,699,990 | 1,699,990 |
| NUCLEUS SCIENTIFIC | 6,064,219 | 6,064,219 |
| OAKTREE POWER OPPORTUNITIES FUND III (CAYMAN), L.P. | 1,500,552 | 72,662 |
| ORION MINE FINANCE (BERMUDA) FUND I LP | 4,025,220 | 4,149,489 |
| SBC CAYMAN FUND II, LP | 4,535,275 | 483,509 |
| VIR BIOTECHNOLOGY INC | 23,494 | 218,603 |
| QUANTUMSCAPE CORP | 3,769,481 | 3,328,500 |
| ACV AUCTIONS INC | 10,883 | 742,880 |
| BEIGENE LIMITED | 127,651 | 97,059 |
| RECURSION PHARMACEUTICALS | 43,277 | 1,043,851 |
| HB11 ENERGY | 189,140 | 189,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOMPLICE FUND I LP | AT COST | 3,247,800 | 15,826,498 |
| ACRE VENTURE PARTNERS II LP | AT COST | 1,759,106 | 3,110,889 |
| ACRE VENTURE PARTNERS SPV LP | AT COST | 2,044,106 | 3,068,627 |
| AFRICA FORESTRY FUND II LIMITED | AT COST | 323,102 | 339,144 |
| AFRICA SUSTAINABLE FORESTRY PARTNERS II LLC | AT COST | 46,932 | 46,932 |
| AIRDRIE PARTNERS I LP | AT COST | 16,232,381 | 1,205,558 |
| ALEPH LP | AT COST | 2,565,151 | 7,385,437 |
| ALEPH II LP | AT COST | 3,020,159 | 8,217,232 |
| ALEPH III LP | AT COST | 2,049,163 | 2,515,020 |
| ALPINA PARTNERS FUND LP | AT COST | 1,722,175 | 2,064,751 |
| ANNAPOLIS INVESTMENT (US) LIMITED PARTNERSHIP VI | AT COST | 5,101,073 | 1,603,487 |
| ANNAPOLIS INVESTMENT (US) LIMITED PARTNERSHIP VII | AT COST | 2,386,012 | 2,100,621 |
| ARC ENERGY FUND 7 US LIMITED PARTNERSHIP | AT COST | 5,238,144 | 8,890,609 |
| ARCH VENTURE FUND IX LP | AT COST | 3,090,881 | 10,591,549 |
| ARCH VENTURE FUND X LP | AT COST | 1,111,754 | 2,930,408 |
| ARCH VENTURE FUND X OVERAGE LP | AT COST | 1,213,313 | 3,168,802 |
| ARTIMAN VENTURES 2014 LP | AT COST | 2,917,800 | 9,863,139 |
| ARTIMAN VENTURES SELECT 2014 LP | AT COST | 1,530,702 | 1,758,519 |
| ARTIMAN VENTURES SPECIAL OPPORTUNITIES FUND LP | AT COST | 1,683,904 | 0 |
| ASF BELGIUM SPRL | AT COST | 5,621,414 | 5,621,414 |
| ATLAS VENTURE FUND IX LP | AT COST | 3,654,342 | 15,102,765 |
| ATLAS VENTURE FUND X LP | AT COST | 4,058,522 | 11,248,559 |
| BATTERY VENTURES X LP | AT COST | 2,134,108 | 5,274,986 |
| BATTERY VENTURES X AIV I LP | AT COST | 142,412 | 352,019 |
| BATTERY VENTURES X SIDE FUND LP | AT COST | 673,493 | 1,111,894 |
| BATTERY VENTURES X SIDE FUND AIV I LP | AT COST | 136,708 | 225,696 |
| BATTERY VENTURES XI-A LP | AT COST | 2,610,689 | 10,597,714 |
| BATTERY VENTURES XI-A SIDE FUND AIV LP | AT COST | 314,119 | 1,883,367 |
| BATTERY VENTURES XI-A AIV LP | AT COST | 1,074,796 | 4,362,356 |
| BATTERY VENTURES XI-A SIDE FUND LP | AT COST | 1,016,495 | 6,097,002 |
| BAUPOST VALUE PARTNERS, L.P. - III | AT COST | 4,809,102 | 5,661,099 |
| BIOTRACK CAPITAL FUND I LP | AT COST | 2,325,256 | 3,581,503 |
| CLEAN ENERGY VENTURE FUND I LP | AT COST | 817,550 | 1,291,683 |
| CRITERION AFRICA PARTNERS | AT COST | 1,000,033 | 1,000,003 |
| DEEP VALLEY PARTNERS LP | AT COST | 699,974 | 679,813 |
| DENHAM COMMODITY PARTNERS FUND VI-A LP | AT COST | 3,383,301 | 3,087,286 |
| THRESHOLD VENTURES I LP (DFJ VENTURE XI, L.P.) | AT COST | 1,982,207 | 10,239,096 |
| THRESHOLD VENTURES II (DFJ VENTURE XII, L.P.) | AT COST | 2,275,827 | 9,368,192 |
| DOEMMEKRAFT FUND LP | AT COST | 9,885,328 | 8,490,804 |
| ECLIPSE CONTINUITY FUND I, LP | AT COST | 741,151 | 1,803,340 |
| ECLIPSE FUND II, LP | AT COST | 1,583,316 | 5,077,295 |
| ECLIPSE FUND III LP | AT COST | 1,760,684 | 4,656,323 |
| ENCAP ENERGY CAPITAL FUND IX, LP | AT COST | 2,919,072 | 3,631,244 |
| ENCAP FLATROCK MIDSTREAM FUND III, LP | AT COST | 2,509,321 | 6,932,560 |
| FIRST MARK CAPITAL III LP | AT COST | 3,125,414 | 21,042,948 |
| FIRST MARK CAPITAL IV LP | AT COST | 1,875,335 | 8,390,450 |
| FIRST MARK CAPITAL V LP | AT COST | 1,123,778 | 1,779,249 |
| FIRSTMARK CAPITAL OF II, LP | AT COST | 2,135,522 | 8,144,823 |
| FIRSTMARK CAPITAL OF III, LP | AT COST | 1,042,419 | 1,574,193 |
| FLAGSHIP VENTURES FUND V, L.P. | AT COST | 4,282,393 | 18,557,692 |
| FLAGSHIP PIONEERING FUND VI LP | AT COST | 3,779,865 | 19,042,947 |
| FLAGSHIP PIONEERING FUND VII LP | AT COST | 464,981 | 718,239 |
| FORMATION8 PARTNERS FUND I LP | AT COST | 2,366,381 | 6,953,773 |
| FORMATION8 PARTNERS FUND II LP | AT COST | 3,167,074 | 11,101,778 |
| FOUNDATION CAPITAL VIII LP | AT COST | 2,542,883 | 28,836,585 |
| THE FOUNDERS FUND V, LP | AT COST | 3,404,139 | 17,547,858 |
| THE FOUNDERS FUND VI, LP | AT COST | 4,932,445 | 17,867,061 |
| THE FOUNDERS FUND VII LP | AT COST | 3,978,621 | 8,302,121 |
| GEF AFRICA SUSTAINABLE FORESTRY FUND, LP | AT COST | 1,457,132 | 1,539,757 |
| GENAGRO LTD | AT COST | 222,566 | 0 |
| GMO MUTUAL FUNDS | AT COST | 284,576 | 286,070 |
| GREYCROFT PARTNERS III, LP | AT COST | 1,417,631 | 8,292,091 |
| GREYCROFT PARTNERS IV, LP | AT COST | 2,661,860 | 10,178,032 |
| HIGHLAND EUROPE TECHNOLOGY GROWTH LP | AT COST | 4,343,768 | 13,941,807 |
| HIGHLAND EUROPE TECHNOLOGY GROWTH II LP | AT COST | 3,131,877 | 14,310,854 |
| HIGHLAND EUROPE TECHNOLOGY GROWTH III LP | AT COST | 2,614,635 | 5,395,806 |
| HILLHOUSE FUND IV LP | AT COST | 1,944,290 | 2,687,950 |
| HV HOLTZBRINCK VENTURES FUND VII FEEDER LIMITED | AT COST | 1,701,557 | 4,102,885 |
| HV HOLTZBRINCK VENTURES FUND V FEEDER LIMITED | AT COST | 8,155,042 | 5,711,264 |
| HV HOLTZBRINCK VENTURES CO-INVEST I FEEDER LIMITED | AT COST | 2,654,212 | 2,248,021 |
| HV HOLTZBRINCK VENTURES FUND VI SCS | AT COST | 3,460,273 | 7,213,266 |
| ICON VENTURES V, L.P. | AT COST | 1,895,616 | 3,381,309 |
| INNOVATION WORKS DEVELOPMENT FUND II, L.P. | AT COST | 2,461,841 | 5,700,911 |
| LAKESTAR II LP | AT COST | 3,742,155 | 13,640,803 |
| LEGACY VENTURE IV, LLC | AT COST | 2,453,228 | 5,024,790 |
| LIGHTSPEED VENTURE PARTNERS XI LP | AT COST | 2,780,835 | 10,038,827 |
| LIGHTSPEED VENTURE PARTNERS SELECT, L.P. | AT COST | 878,322 | 3,266,671 |
| LIGHTSPEED VENTURE PARTNERS X, LP | AT COST | 3,523,864 | 22,026,950 |
| LIGHTSPEED VENTURE PARTNERS SELECT II, L.P | AT COST | 805,110 | 2,252,789 |
| LONGWOOD FUND III LP | AT COST | 1,949,857 | 1,983,189 |
| LONGWOOD FUND II LP | AT COST | 686,780 | 1,109,086 |
| LUX VENTURES III, LP | AT COST | 1,272,577 | 5,464,821 |
| LUX VENTURES IV LP | AT COST | 3,347,252 | 13,384,604 |
| LUX VENTURES V LP | AT COST | 3,494,831 | 11,853,466 |
| LUX VENTURES VI LP | AT COST | 3,241,140 | 4,733,307 |
| MISSIONPOINT AEROFARMS COINVEST FUND, LP | AT COST | 464,604 | 2,201,597 |
| MP STARLING IMPACT HOLDINGS LLC | AT COST | 200,260 | 200,260 |
| MUCKER III, L.P. | AT COST | 2,036,453 | 13,799,927 |
| NCH NEW EUROPE PROPERTY FUND II, L.P. | AT COST | 11,038,233 | 6,366,095 |
| OVERLOOK 3G INVESTMENTS, L.P. | AT COST | 2,891,387 | 4,553,738 |
| THE OVERLOOK PARTNERS FUND L.P. | AT COST | 7,559,392 | 10,627,609 |
| OWL VENTURES | AT COST | 2,088,316 | 13,293,823 |
| PACIFIC ROAD RESOURCES FUND II L.P. | AT COST | 2,997,661 | 1,647,444 |
| PATAGONIA SUR LLC | AT COST | 108,456 | 108,451 |
| RENEWABLE ENERGY ASIA FUND LP | AT COST | 1,284,893 | 273,678 |
| RENEWABLE ENERGY ASIA FUND II LP | AT COST | 2,639,878 | 3,283,193 |
| RINCON VENTURE PARTNERS III, L.P. | AT COST | 2,309,069 | 7,560,093 |
| RIVA CAPITAL PARTNERS II LP | AT COST | 6,854 | 0 |
| SAF II INTERESTS LLC | AT COST | 855,862 | 1,026,263 |
| SINOVATION FUND III, L.P. | AT COST | 2,787,646 | 9,179,247 |
| SINOVATION FUND IV, L.P. | AT COST | 3,862,147 | 6,793,073 |
| SILVER LAKE KRAFTWERK FUND, L.P. | AT COST | 1,297,383 | 1,130,137 |
| SILVER LAKE KRAFTWERK FUND CAYMAN, L.P. | AT COST | 1,484,723 | 1,653,563 |
| SUSA VENTURES I, L.P. | AT COST | 876,232 | 1,709,999 |
| SUSA VENTURES II, L.P. | AT COST | 2,465,547 | 10,055,432 |
| SUSA VENTURES III, L.P. | AT COST | 1,457,048 | 2,839,317 |
| SUSTAINABLE ASSET FUND I LP | AT COST | 13,666,743 | 31,882,498 |
| SUSTAINABLE ASSET FUND II LP | AT COST | 1,985,673 | 2,389,361 |
| TARA INDIA FUND III, LLC | AT COST | 5,165,065 | 85,565 |
| TECHNOLOGY IMPACT FUND LP | AT COST | 3,874,239 | 13,106,246 |
| THE ENGINE ACCELERATOR FUND I, L.P. | AT COST | 1,448,759 | 3,881,707 |
| THIRD ROCK VENTURES III, L.P. | AT COST | 2,362,540 | 3,987,046 |
| CA RESOURCES FUND (US TAX EXEMPT) LP THIRD ROCK IV | AT COST | 3,274,567 | 5,391,318 |
| CA RESOURCES FUND- SERIES THIRD ROCK VENTURES V | AT COST | 2,532,495 | 2,673,987 |
| THRIVE CAPITAL PARTNERS III, L.P. | AT COST | 1,870,953 | 12,602,631 |
| THRIVE CAPITAL PARTNERS IV AND SUPPLEMENTAL FUND, LP | AT COST | 2,449,278 | 18,877,869 |
| THRIVE CAPITAL PARTNERS V, L.P. | AT COST | 2,814,840 | 8,935,944 |
| THRIVE CAPITAL PARTNERS VI L.P. | AT COST | 924,506 | 2,693,874 |
| THRIVE CAPITAL PARTNERS VI GROWTH LP | AT COST | 1,833,778 | 3,660,724 |
| TRIBECA VENTURE FUND I, L.P. | AT COST | 1,638,361 | 3,825,904 |
| TRIBECA VENTURE FUND II, L.P. | AT COST | 2,602,739 | 8,025,704 |
| UNDERSCORE.VC FUND I, L.P. | AT COST | 2,071,874 | 4,207,817 |
| XPV WATER FUND II LIMITED PARTNERSHIP | AT COST | 1,536,829 | 5,520,961 |
| ENCAP FLATROCK MIDSTREAM FUND III (CAYMAN) LP | AT COST | 290,209 | 290,209 |
| AETOS CAPITAL OPPORTUNUTIES FUND | AT COST | 11,881,537 | 16,717,982 |
| LOWERCARBON 419.1 LP | AT COST | 209,616 | 209,012 |
| LOWERCARBON 411.2 LP | AT COST | 775,499 | 812,299 |
| TECHNOLOGY IMPACT GROWTH FUND II DIRECT STRATEGIES | AT COST | 4,000,000 | 3,997,515 |
| HILLHOUSE CLIMATE FUND LP | AT COST | 619,394 | 606,592 |
| THE ENGINE FOLLOW-ON FUND I LP | AT COST | 673,653 | 673,636 |
| KALEIDOSCOPE FRACTUAL OFFSHORE FUND | AT COST | 16,000,000 | 15,418,114 |
| TECHOLOGY IMPACT GROWTH FUND II LP | AT COST | 664,265 | 653,391 |
| CARBON MINERALS | AT COST | 1,500,000 | 1,500,000 |
| SAGACIA FUND LP | AT COST | 1,017,229 | 1,019,349 |
| RENAISSANCE INSTITUTIONAL EQUITIES FUND LLC | AT COST | 15,047 | 896,563 |
| SAF HOLDINGS LLC | AT COST | 45 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 36,161 | 0 | 36,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE FROM LIMITED PARTNERSHIPS | 7,460,753 | 0 | 0 |
| ACCRUED INTEREST ON PROMISSORY NOTE | 77,683 | 140,291 | 140,291 |
| WITHHOLDING RECEIVABLE | 1,218,127 | 1,218,127 | |
| RECEIVABLE FROM RELATED PARTY | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 188 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 165,077 | 0 | 0 | |
| PATENT EXPENSE | 30,291 | 0 | 30,291 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH ENTITIES | 2,021,084 | 2,021,084 | 2,021,084 |
| UBI FROM PASSTHROUGH ENTITIES | 3,921,544 | 0 | 3,921,544 |
| MISCELLANEOUS INCOME | 591 | 591 | 591 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPEN TRADE EQUITY -FUTURES ACCOUNTS | 2,907,222 | 6,768,973 |
| ANNAPOLIS PAYABLE | 0 | 1,481,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 1,828,859 | 1,828,859 | 0 | |
| PORTFOLIO FEES FROM K-1 INVESTMENTS | 8,117,142 | 7,446,892 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 1,500,000 | 0 | 0 | |
| FOREIGN TAXES FROM PASSTHROUGH ENTITIES | 428,665 | 428,665 | 0 | |
| FOREIGN TAXES | 28,532 | 28,532 | 0 | |
| ANNUAL FEES | 1,000 | 0 | 1,000 |