| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 8,063 | 7,610 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOMINION US 4.650 PERP | 24,775 | 25,825 |
| DUKE ENERGY CORP | 47,035 | 52,836 |
| GENERAL MOTORS COMPANY | 20,238 | 21,869 |
| GENERAL MTRS FINL VAR | 54,599 | 53,625 |
| GEORGIA-PACIFIC LLC | 22,389 | 22,730 |
| GOLDMAN SACHS GROUP, INC. | 21,163 | 21,963 |
| JEFFERIES GROUP STEP 40 | 50,925 | 50,420 |
| JEFFERIES GROUP STEP 42 | 5,068 | 5,071 |
| JPMORGAN CHASE & CO. | 37,806 | 40,953 |
| OWENS & MINOR 4.375 12/15/24 24 | 101,031 | 106,625 |
| SIGNET UK FIN PL4.7% 24F | 118,066 | 116,581 |
| UNION PACIFIC CORPORATION | 40,811 | 41,719 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 91,895 | 198,584 |
| ADOBE INCORPORATED | 88,643 | 157,076 |
| ALPHABET INCORPORATED CAP STK CLASS C | 101,422 | 373,273 |
| AMAZON COM INC | 131,414 | 153,380 |
| AMERICAN EXPRESS CO | 66,577 | 140,369 |
| APPLE INCORPORATED | 197,851 | 546,205 |
| B W X TECHNOLOGIES INCOR | 90,301 | 76,895 |
| BANK OF AMERICA 3% PFD | 10,651 | 10,827 |
| BLACKROCK INCORPORATED | 156,453 | 286,570 |
| BLACKROCK MUN TGT | 19,049 | 25,930 |
| BLACKSTONE MTG TR REIT | 40,953 | 45,930 |
| CINCINNATI FINL | 115,176 | 125,323 |
| CISCO SYSTEMS | 104,993 | 110,898 |
| CMC MATLS INC | 85,588 | 215,076 |
| CONSTELLATION BRAND | 122,651 | 140,794 |
| DOMINION ENERGY INC CORP UNIT SER A | 253,059 | 251,600 |
| DOMINION ENERGY INCORPORATED | 103,533 | 113,912 |
| GENERAL MOTORS CO | 177,199 | 249,353 |
| GOLDMAN SACHS 3.75% PFD PFD SER A | 30,231 | 38,010 |
| HCA HEALTHCARE INC | 158,372 | 165,456 |
| HOME DEPOT INC | 166,193 | 254,401 |
| IAA INC | 95,686 | 91,774 |
| JOHNSON & JOHNSON | 201,871 | 264,645 |
| JPMORGAN CHASE & CO | 162,226 | 240,850 |
| L3HARRIS TECHNOLOGIES IN | 161,041 | 195,541 |
| META PLATFORMS INC | 199,927 | 267,735 |
| METLIFE INC 4% PFD | 67,749 | 76,770 |
| MICROSOFT CORPORATION | 265,001 | 661,878 |
| NEXTERA ENERGY INC | 85,784 | 123,422 |
| NIKE INC | 157,191 | 196,171 |
| NOV INC | 117,824 | 111,977 |
| NOVARTIS AG F ADR 1 ADR REPS 1 ORD SHS | 79,014 | 94,468 |
| NUVEEN MUN VALUE FD INC | 88,405 | 93,420 |
| NVIDIA CORP | 107,994 | 240,876 |
| PEPSICO INCORPORATED | 125,122 | 171,452 |
| PNC FINANCIAL SERVICES GROUP IC DEPOSITARY | 27,356 | 25,740 |
| PROCTER AND GAMBLE COMPANY | 130,535 | 222,796 |
| SERVICE NOW INC | 76,126 | 118,787 |
| SKYWORKS SOLUTIONS | 172,048 | 192,374 |
| SOUTHERN CORPORATE SRS A UNT | 85,834 | 91,375 |
| SOUTHWEST AIRLINES | 131,412 | 98,703 |
| SPDR GOLD TRUST | 155,370 | 205,152 |
| TARGET CORPORATION | 107,270 | 189,549 |
| THE COCA-COLA CO | 39,466 | 41,625 |
| UNION PACIFIC CORP | 141,514 | 171,564 |
| UNITEDHEALTH GROUP INCORPORATED | 170,127 | 316,850 |
| VANGUARD LONG-TERM BOND ETF | 21,906 | 20,584 |
| VANGUARD SHORT-TERM BOND ETF | 190,959 | 187,930 |
| VERIZON COMMUNICATIONS | 272,161 | 255,851 |
| VISA INC CLASS A | 210,678 | 232,313 |
| WALT DISNEY CO | 118,764 | 146,836 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOD'S SMUGGLER | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INS - ING | 207,085 | 207,085 | 350,601 |
| LIFE INS - JOHN HANCOCK | 171,460 | 171,460 | 237,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 72 | 72 | 0 | |
| AMORTIZATION OF MUNI BONDS | 8,381 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 31,707 | 29,926 | 0 | |
| AMORTIZATION OF CORP BONDS | 580 | 580 | 0 | |
| BANK FEES | 15 | 15 | 0 | |
| AMORTIZATION OF TAXABLE MUNI BONDS | 2,442 | 2,442 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACT FEES-CHARLES SCHWAB | 21,629 | 21,629 | 21,629 |
| ORIGINAL ISSUE DISCOUNT-CHARLES SCHWAB | 2,780 | 2,780 | 2,780 |
| MISC INCOME-CHARLES SCHWAB | 1,275 | 1,275 | 1,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 16,354 | 0 | 0 | |
| FOREIGN TAX | 2,999 | 2,999 | 0 |