| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE DEBT SECURITY 1 | 200,000 | 200,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITY 1 | 11,914,587 | 21,822,209 |
| PUBLICLY TRADED SECURITY 2 | 254,651 | 254,653 |
| PUBLICLY TRADED SECURITY 3 | 448,526 | 2,309,085 |
| PUBLICLY TRADED SECURITY 4 | 508,295 | 1,473,778 |
| PUBLICLY TRADED SECURITY 5 | 466,984 | 746,763 |
| PUBLICLY TRADED SECURITY 6 | 166,787 | 352,279 |
| PUBLICLY TRADED SECURITY 7 | 56,402 | 141,477 |
| PUBLICLY TRADED SECURITY 8 | 755,745 | 856,813 |
| PUBLICLY TRADED SECURITY 9 | 667,869 | 927,582 |
| PUBLICLY TRADED SECURITY 10 | 209,722 | 367,864 |
| PUBLICLY TRADED SECURITY 11 | 466,924 | 380,391 |
| PUBLICLY TRADED SECURITY 12 | 129,325 | 128,378 |
| PUBLICLY TRADED SECURITY 13 | 931,643 | 1,556,964 |
| PUBLICLY TRADED SECURITY 14 | 662,560 | 867,046 |
| PUBLICLY TRADED SECURITY 15 | 250,432 | 428,234 |
| PUBLICLY TRADED SECURITY 16 | 435,086 | 948,341 |
| PUBLICLY TRADED SECURITY 17 | 353,244 | 745,164 |
| PUBLICLY TRADED SECURITY 18 | 114,997 | 120,122 |
| PUBLICLY TRADED SECURITY 19 | 561,384 | 992,537 |
| PUBLICLY TRADED SECURITY 20 | 524,656 | 1,001,354 |
| PUBLICLY TRADED SECURITY 21 | 176,969 | 2,160,183 |
| PUBLICLY TRADED SECURITY 22 | 444,538 | 919,465 |
| PUBLICLY TRADED SECURITY 23 | 113,596 | 87,544 |
| PUBLICLY TRADED SECURITY 24 | 689,785 | 1,053,668 |
| PUBLICLY TRADED SECURITY 25 | 225,100 | 209,818 |
| PUBLICLY TRADED SECURITY 26 | 335,220 | 318,534 |
| PUBLICLY TRADED SECURITY 27 | 145,444 | 985,199 |
| PUBLICLY TRADED SECURITY 28 | 235,303 | 252,467 |
| PUBLICLY TRADED SECURITY 29 | 501,891 | 616,879 |
| PUBLICLY TRADED SECURITY 30 | 135,297 | 133,870 |
| PUBLICLY TRADED SECURITY 31 | 380,394 | 899,576 |
| PUBLICLY TRADED SECURITY 32 | 296,693 | 316,337 |
| PUBLICLY TRADED SECURITY 33 | 213,436 | 270,250 |
| PUBLICLY TRADED SECURITY 34 | 84,929 | 182,984 |
| PUBLICLY TRADED SECURITY 35 | 360,246 | 360,246 |
| PUBLICLY TRADED SECURITY 36 | 864,001 | 1,467,918 |
| PUBLICLY TRADED SECURITY 37 | 163,758 | 1,205,926 |
| PUBLICLY TRADED SECURITY 38 | 229,812 | 1,470,954 |
| PUBLICLY TRADED SECURITY 39 | 686,564 | 763,024 |
| PUBLICLY TRADED SECURITY 40 | 59,446 | 488,285 |
| PUBLICLY TRADED SECURITY 41 | 112,787 | 764,819 |
| PUBLICLY TRADED SECURITY 42 | 285,561 | 2,152,831 |
| PUBLICLY TRADED SECURITY 43 | 2,342,283 | 2,334,038 |
| PUBLICLY TRADED SECURITY 44 | 568,445 | 890,248 |
| PUBLICLY TRADED SECURITY 45 | 162,859 | 157,336 |
| PUBLICLY TRADED SECURITY 46 | 146,949 | 802,034 |
| PUBLICLY TRADED SECURITY 47 | 426,936 | 487,724 |
| PUBLICLY TRADED SECURITY 48 | 397,617 | 591,767 |
| PUBLICLY TRADED SECURITY 49 | 671,573 | 1,298,582 |
| PUBLICLY TRADED SECURITY 50 | 595,748 | 1,627,598 |
| PUBLICLY TRADED SECURITY 51 | 334,283 | 1,517,476 |
| PUBLICLY TRADED SECURITY 52 | 174,443 | 430,721 |
| PUBLICLY TRADED SECURITY 53 | 663,406 | 750,640 |
| PUBLICLY TRADED SECURITY 54 | 83,961 | 591,178 |
| PUBLICLY TRADED SECURITY 55 | 275,624 | 588,935 |
| PUBLICLY TRADED SECURITY 56 | 880,753 | 1,246,508 |
| PUBLICLY TRADED SECURITY 57 | 400,943 | 996,384 |
| PUBLICLY TRADED SECURITY 58 | 218,816 | 690,357 |
| PUBLICLY TRADED SECURITY 59 | 592,592 | 920,423 |
| PUBLICLY TRADED SECURITY 60 | 231,274 | 1,040,208 |
| PUBLICLY TRADED SECURITY 61 | 355,399 | 1,172,076 |
| PUBLICLY TRADED SECURITY 62 | 630 | 627 |
| PUBLICLY TRADED SECURITY 63 | 166,080 | 166,080 |
| PUBLICLY TRADED SECURITY 64 | 298,557 | 298,523 |
| PUBLICLY TRADED SECURITY 65 | 401,871 | 704,117 |
| PUBLICLY TRADED SECURITY 66 | 631,965 | 822,826 |
| PUBLICLY TRADED SECURITY 67 | 732,682 | 356,945 |
| PUBLICLY TRADED SECURITY 68 | 360,596 | 365,904 |
| PUBLICLY TRADED SECURITY 69 | 434,692 | 582,434 |
| PUBLICLY TRADED SECURITY 70 | 313,309 | 340,441 |
| PUBLICLY TRADED SECURITY 71 | 389,747 | 597,590 |
| PUBLICLY TRADED SECURITY 72 | 82,793 | 103,878 |
| PUBLICLY TRADED SECURITY 73 | 293,520 | 299,654 |
| PUBLICLY TRADED SECURITY 74 | 186,114 | 362,462 |
| PUBLICLY TRADED SECURITY 75 | 300,948 | 294,483 |
| PUBLICLY TRADED SECURITY 76 | 855,819 | 913,611 |
| PUBLICLY TRADED SECURITY 77 | 338,425 | 619,352 |
| PUBLICLY TRADED SECURITY 78 | 295,490 | 389,233 |
| PUBLICLY TRADED SECURITY 79 | 491,071 | 635,586 |
| PUBLICLY TRADED SECURITY 80 | 287,218 | 544,481 |
| PUBLICLY TRADED SECURITY 81 | 135,925 | 396,713 |
| PUBLICLY TRADED SECURITY 82 | 434,423 | 543,506 |
| PUBLICLY TRADED SECURITY 83 | 356,299 | 383,406 |
| PUBLICLY TRADED SECURITY 84 | 480,624 | 873,891 |
| PUBLICLY TRADED SECURITY 85 | 736,624 | 722,162 |
| PUBLICLY TRADED SECURITY 86 | 461,162 | 387,219 |
| PUBLICLY TRADED SECURITY 87 | 251,212 | 522,605 |
| PUBLICLY TRADED SECURITY 88 | 278,523 | 420,357 |
| PUBLICLY TRADED SECURITY 89 | 600,423 | 731,280 |
| PUBLICLY TRADED SECURITY 90 | 312,742 | 204,351 |
| PUBLICLY TRADED SECURITY 91 | 575,040 | 805,565 |
| PUBLICLY TRADED SECURITY 92 | 304,719 | 305,332 |
| PUBLICLY TRADED SECURITY 93 | 535,119 | 587,200 |
| PUBLICLY TRADED SECURITY 94 | 617,744 | 486,603 |
| PUBLICLY TRADED SECURITY 95 | 328,946 | 461,178 |
| PUBLICLY TRADED SECURITY 96 | 538,326 | 665,695 |
| PUBLICLY TRADED SECURITY 97 | 521,824 | 638,263 |
| PUBLICLY TRADED SECURITY 98 | 589,071 | 769,539 |
| PUBLICLY TRADED SECURITY 99 | 524,451 | 612,814 |
| PUBLICLY TRADED SECURITY 100 | 374,923 | 644,689 |
| PUBLICLY TRADED SECURITY 101 | 260,464 | 277,741 |
| PUBLICLY TRADED SECURITY 102 | 630,693 | 746,938 |
| PUBLICLY TRADED SECURITY 103 | 338,932 | 335,299 |
| PUBLICLY TRADED SECURITY 104 | 663,741 | 1,050,144 |
| PUBLICLY TRADED SECURITY 105 | 61,149 | 61,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NON-MARKETABLE CORPORATE EQUITY SECURITY 1 | AT COST | 2,286,000 | 0 |
| NON-MARKETABLE CORPORATE EQUITY SECURITY 2 | AT COST | 695,026 | 695,026 |
| ALTERNATIVE INVESTMENT 1 | AT COST | 15,107 | 14,304 |
| ALTERNATIVE INVESTMENT 2 | AT COST | 5,741 | 5,741 |
| ALTERNATIVE INVESTMENT 3 | AT COST | 2,671 | 2,671 |
| ALTERNATIVE INVESTMENT 4 | AT COST | 17,916,614 | 21,926,172 |
| ALTERNATIVE INVESTMENT 5 | AT COST | 785,600 | 598,060 |
| ALTERNATIVE INVESTMENT 6 | AT COST | 3,064,229 | 4,120,334 |
| ALTERNATIVE INVESTMENT 7 | AT COST | 3,454,453 | 3,734,616 |
| ALTERNATIVE INVESTMENT 8 | AT COST | 1,051,721 | 1,274,144 |
| ALTERNATIVE INVESTMENT 9 | AT COST | 6,116,854 | 15,827,126 |
| ALTERNATIVE INVESTMENT 10 | AT COST | 472,678 | 337,269 |
| ALTERNATIVE INVESTMENT 11 | AT COST | 30,718 | 30,721 |
| ALTERNATIVE INVESTMENT 12 | AT COST | 145,815 | 122,210 |
| ALTERNATIVE INVESTMENT 13 | AT COST | 164,783 | 170,480 |
| ALTERNATIVE INVESTMENT 14 | AT COST | 131,537 | 717,238 |
| ALTERNATIVE INVESTMENT 15 | AT COST | 197,290 | 148,253 |
| ALTERNATIVE INVESTMENT 16 | AT COST | 107,906 | 484,176 |
| ALTERNATIVE INVESTMENT 17 | AT COST | 938,368 | 2,627,019 |
| ALTERNATIVE INVESTMENT 18 | AT COST | 1,225,780 | 1,884,800 |
| ALTERNATIVE INVESTMENT 19 | AT COST | 232,634 | 2,586,180 |
| ALTERNATIVE INVESTMENT 20 | AT COST | 1,139,379 | 1,106,579 |
| ALTERNATIVE INVESTMENT 21 | AT COST | 1,514,078 | 2,883,164 |
| ALTERNATIVE INVESTMENT 22 | AT COST | 1,735,472 | 2,443,613 |
| ALTERNATIVE INVESTMENT 23 | AT COST | 1,990,428 | 2,332,199 |
| ALTERNATIVE INVESTMENT 24 | AT COST | 2,011,425 | 2,701,308 |
| ALTERNATIVE INVESTMENT 25 | AT COST | 804,608 | 1,469,132 |
| ALTERNATIVE INVESTMENT 26 | AT COST | 48,358 | 217,652 |
| ALTERNATIVE INVESTMENT 27 | AT COST | 2,686,638 | 3,447,100 |
| ALTERNATIVE INVESTMENT 28 | AT COST | 1,655,339 | 2,557,109 |
| ALTERNATIVE INVESTMENT 29 | AT COST | 2,737,330 | 3,282,462 |
| ALTERNATIVE INVESTMENT 30 | AT COST | 1,587,690 | 1,924,361 |
| ALTERNATIVE INVESTMENT 31 | AT COST | 312,637 | 362,418 |
| ALTERNATIVE INVESTMENT 32 | AT COST | 1,600,337 | 1,693,788 |
| ALTERNATIVE INVESTMENT 33 | AT COST | 2,969,838 | 2,969,838 |
| ALTERNATIVE INVESTMENT 34 | AT COST | 121,660 | 95,244 |
| ALTERNATIVE INVESTMENT 35 | AT COST | 311,099 | 211,295 |
| ALTERNATIVE INVESTMENT 36 | AT COST | 427,136 | 414,684 |
| ALTERNATIVE INVESTMENT 37 | AT COST | 757,174 | 818,845 |
| ALTERNATIVE INVESTMENT 38 | AT COST | 165,629 | 896,206 |
| ALTERNATIVE INVESTMENT 39 | AT COST | 1,491,113 | 7,102,588 |
| ALTERNATIVE INVESTMENT 40 | AT COST | 2,545,727 | 4,673,880 |
| ALTERNATIVE INVESTMENT 41 | AT COST | 2,518,114 | 60,014 |
| ALTERNATIVE INVESTMENT 42 | AT COST | 7,248 | 23,103 |
| ALTERNATIVE INVESTMENT 43 | AT COST | 792,570 | 1,436,491 |
| ALTERNATIVE INVESTMENT 44 | AT COST | 158,880 | 456,699 |
| ALTERNATIVE INVESTMENT 45 | AT COST | 2,697,375 | 13,536,434 |
| ALTERNATIVE INVESTMENT 46 | AT COST | 8,000,000 | 14,262,332 |
| ALTERNATIVE INVESTMENT 47 | AT COST | 4,426,826 | 11,204,577 |
| ALTERNATIVE INVESTMENT 48 | AT COST | 5,842,728 | 18,105,296 |
| ALTERNATIVE INVESTMENT 49 | AT COST | 5,000,000 | 7,269,726 |
| ALTERNATIVE INVESTMENT 50 | AT COST | 0 | 45,105 |
| ALTERNATIVE INVESTMENT 51 | AT COST | 1,563,683 | 1,357,621 |
| ALTERNATIVE INVESTMENT 52 | AT COST | 624,780 | 1,381,873 |
| ALTERNATIVE INVESTMENT 53 | AT COST | 273,317 | 341,530 |
| ALTERNATIVE INVESTMENT 54 | AT COST | 0 | 1,257,712 |
| ALTERNATIVE INVESTMENT 55 | AT COST | 1,317,999 | 3,243,994 |
| ALTERNATIVE INVESTMENT 56 | AT COST | 1,910,767 | 3,455,977 |
| ALTERNATIVE INVESTMENT 57 | AT COST | 1,936,866 | 1,748,758 |
| ALTERNATIVE INVESTMENT 58 | AT COST | 893,424 | 1,511,181 |
| ALTERNATIVE INVESTMENT 59 | AT COST | 1,383,321 | 1,618,563 |
| ALTERNATIVE INVESTMENT 60 | AT COST | 920,315 | 969,012 |
| ALTERNATIVE INVESTMENT 61 | AT COST | 2,210,794 | 3,505,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS INTEREST ORRI | 0 | 0 | 1 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES IN INVESTMENTS | 3,219,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE | 14,606 | 7,076 | 6,182 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 650,296 | 562,598 | 650,296 |
| OIL & GAS ROYALTY INCOME | 198 | 198 | 198 |
| PASSTHROUGH - INTEREST INCOME | 197,728 | 197,728 | 197,728 |
| PASSTHROUGH - DIVIDEND INCOME | 235,826 | 235,826 | 235,826 |
| PASSTHROUGH K-1 INCOME - UBTI | -452,978 | -452,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 676,378 | 674,927 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 440,000 | 0 | 0 |