| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,093 | 2,046 | 2,047 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2015-01-01 | 396,000 | 60,501 | SL | 39.000000000000 | 10,154 | 0 | ||
| LAND | 2015-01-01 | 44,000 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 2015-06-30 | 530,470 | 75,378 | SL | 39.000000000000 | 13,602 | 0 | ||
| FURNITURE | 2015-06-30 | 3,650 | 1,825 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2016-06-30 | 649,709 | 75,660 | SL | 39.000000000000 | 16,659 | 0 | ||
| FURNITURE | 2016-04-20 | 13,877 | 6,246 | SL | 5.000000000000 | 692 | 0 | ||
| LIBRARY PROJECT | 2017-05-24 | 11,300 | 3,955 | SL | 5.000000000000 | 1,130 | 0 | ||
| WINDOW TREATMENT | 2017-09-05 | 1,699 | 595 | SL | 5.000000000000 | 170 | 0 | ||
| LIBRARY PROJECT | 2017-03-23 | 6,112 | 2,139 | SL | 5.000000000000 | 611 | 0 | ||
| INTERIOR DOORS | 2017-03-13 | 6,193 | 603 | SL | 39.000000000000 | 159 | 0 | ||
| LIBRARY PROJECT | 2017-03-13 | 7,920 | 2,772 | SL | 5.000000000000 | 792 | 0 | ||
| LIGHTING | 2017-12-29 | 16,644 | 1,299 | SL | 39.000000000000 | 427 | 0 | ||
| BUILDING IMPROVEMENTS - HVAC | 2018-10-01 | 6,901 | 391 | SL | 39.000000000000 | 177 | 0 | ||
| BUILDING IMPROVEMENTS - HVAC | 2019-07-01 | 16,542 | 618 | SL | 39.000000000000 | 424 | 0 | ||
| SECURITY CAMERAS (7) | 2019-07-01 | 6,753 | SL | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRIL LYNCH SECURITIES | AT COST | 1,234,373 | 1,482,779 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 396,000 | 70,655 | 325,345 | |
| LAND | 44,000 | 0 | 44,000 | |
| BUILDING IMPROVEMENTS | 530,470 | 88,980 | 441,490 | |
| FURNITURE | 3,650 | 3,650 | 0 | |
| BUILDING IMPROVEMENTS | 649,709 | 92,319 | 557,390 | |
| FURNITURE | 13,877 | 13,877 | 0 | |
| LIBRARY PROJECT | 11,300 | 10,735 | 565 | |
| WINDOW TREATMENT | 1,699 | 1,615 | 84 | |
| LIBRARY PROJECT | 6,112 | 5,806 | 306 | |
| INTERIOR DOORS | 6,193 | 762 | 5,431 | |
| LIBRARY PROJECT | 7,920 | 7,524 | 396 | |
| LIGHTING | 16,644 | 1,726 | 14,918 | |
| BUILDING IMPROVEMENTS - HVAC | 6,901 | 568 | 6,333 | |
| BUILDING IMPROVEMENTS - HVAC | 16,542 | 1,042 | 15,500 | |
| SECURITY CAMERAS (7) | 6,753 | 6,753 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,856 | 0 | 3,856 | |
| UTILITIES | 2,255 | 0 | 2,255 | |
| REPAIRS AND MAINTENANCE | 14,631 | 0 | 14,631 | |
| BANK CHARGES | 385 | 0 | 385 | |
| INVESTMENT FEES | 13,500 | 13,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 6,161 | 6,161 |
| LINE OF CREDIT | 800 | 0 |
| FUNDS ADVANCE | 0 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHELD | 320 | 320 | 0 | |
| FEDERAL EXCISE TAX | 500 | 0 | 0 |