| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BKD, LLP | 6,500 | 65 | 6,435 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS | 25,566 | 25,566 |
| GOLDMAN SACHS GROUP INC | 41,871 | 41,871 |
| SHELL INTERNATIONAL FIN | 25,123 | 25,123 |
| CITIGROUP INC | 24,951 | 24,951 |
| WELLS FARGO & COMPANY | 25,817 | 25,817 |
| MORGAN STANLEY | 17,261 | 17,261 |
| COMCAST CORP | 24,995 | 24,995 |
| JPMORGAN CHASE & CO | 32,939 | 32,939 |
| GENERAL ELEC CAP CORP | 0 | 0 |
| ENTERPRISE PRODUCTS OPER | 16,939 | 16,939 |
| MICROSOFT CORP | 0 | 0 |
| CVS HEALTH CORP | 25,829 | 25,829 |
| AMAZON.COM INC | 8,731 | 8,731 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - SEE ATTACHED | 27,664,523 | 27,664,523 |
| TD AMERITRADE - SEE ATTACHED | 38,202,158 | 38,202,158 |
| CROSSFIRST BANKSHARES | 2,190,894 | 2,190,894 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE STRAT VII | 701,808 | 701,808 | |
| STRATEGIC V | 58,871 | 81,023 | |
| CQS DIRECTIONAL | 0 | 0 | |
| EMSO SAQUARO LTD | 0 | 0 | |
| AG MORTGAGE VALUE | 438,032 | 438,032 | |
| BEACH POINT ACCESS LTD | 0 | 0 | |
| MONARCH DEBT RECOVERY | 481,565 | 481,565 | |
| RENAISSANCE ACCESS | 716,678 | 716,678 | |
| OAK STREET FUND | 1,127,818 | 1,127,818 | |
| NB COINVEST | 441,726 | 441,826 | |
| BX STRATEGIC PARTNERS | 57,500 | 57,500 | |
| SCULPTOR ACCESS LTD | 783,698 | 783,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 338 | 3 | 335 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 0 | 45,924 | 45,924 |
| OTHER RECEIVABLES | 4,798 | 4,347 | 4,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,830 | 1,830 | ||
| OTHER PORTFOLIO DEDUCTIONS | 15,944 | 15,944 | ||
| MISCELLANEOUS EXPENSES | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 700 | 700 | |
| EXCISE TAX | 45,924 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 6,971,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 5,309 | 6,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 391,363 | 391,363 | 0 | |
| MANAGEMENT FEES | 558,613 | 139,653 | 0 | 418,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 57,047 | 57,047 |