| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 48,997 | 33,677 | 5,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIGN TECHNOLOGY INC | 46,187 | 172,839 |
| ALTERYX INC | 257,352 | 129,410 |
| COSTAR GROUP INC | 56,195 | 108,271 |
| INTERACTIVE BROKERS GROUP CI A | 161,509 | 205,858 |
| PEGASYSTEMS INC | 237,988 | 341,498 |
| REDFIN CORP | 392,110 | 272,185 |
| SQUARE INC A | 123,116 | 362,105 |
| WAYFAIR INC | 178,056 | 309,461 |
| WORKDAY INC | 174,137 | 354,314 |
| AMN | 30,732 | 61,165 |
| AMERISAFE INC | 46,877 | 41,718 |
| ARES CAPITAL CORP | 40,278 | 64,312 |
| ELEMENT SOLUTIONS INC | 56,623 | 132,326 |
| ENERSYS | 90,313 | 122,938 |
| EVOQUA WATER TECHNOLOGIES CO | 60,655 | 178,351 |
| FIRSTCASH HLDFS INC | 93,882 | 103,612 |
| FRONTDOOR INC | 78,619 | 82,829 |
| GARRETT MOTION INC | 60,277 | 59,663 |
| HOWARD HUGHES CORP | 48,134 | 95,164 |
| KEMPER CORP | 76,891 | 70,548 |
| K FORCE INC | 123,610 | 151,944 |
| MSC INDL | 61,009 | 87,002 |
| MARRIOTT VACATIONS WORLD | 45,476 | 100,543 |
| NV5 GLOBAL INC | 30,629 | 94,612 |
| RUSH ENTERPRISES INC | 49,508 | 112,226 |
| TEGNA INC | 83,012 | 135,674 |
| THERMON GROUP HOLDINGS INC | 53,868 | 60,186 |
| TREEHOUSE FOODS INC | 93,124 | 85,721 |
| UNIFIRST CORP MASS | 48,284 | 63,120 |
| UPLAND SOFTWARE INC | 131,567 | 77,591 |
| VERTIV HOLDINGS LLC L P | 83,941 | 194,891 |
| VIASAT INC | 91,815 | 102,219 |
| WESCO INTERNATIONAL INC | 64,379 | 232,914 |
| ZEBRA TECHNOLOGIES CORP CL A | 105,442 | 267,840 |
| ALIBABA GROUP HLDG LTD SPONSORED ADR | 173,016 | 84,697 |
| ALPHABET INC. CAP STK CL C | 196,123 | 454,294 |
| ASHTEAD GROUP PLC SHS | 47,183 | 73,225 |
| BERKSHIRE HATHAWAY INC DEL CL A | 283,873 | 450,662 |
| BERKSHIRE HATHWAY INC DEL CL B NEW | 167,884 | 264,017 |
| BROWN FORMAN CORP CL A | 73,433 | 100,668 |
| BROWN FORMAN CORP CL B | 3,701 | 5,683 |
| CABLE ONE INC COM | 66,847 | 58,194 |
| CIE FINANCIERE RICHEMONT AG ZUG NAMEN AKT | 208,394 | 380,483 |
| COMCAST CORP CL A | 82,968 | 115,004 |
| HEINEKIN HLDG NV SHS | 308,916 | 300,911 |
| JP MORGAN CHASE & CO COM | 101,563 | 178,777 |
| MARTIN MARIETTA MATLS INC COM | 106,005 | 187,662 |
| MASTERCARD INC. CL A COM | 232,152 | 422,920 |
| NESTLE SA SPONSORED ADR REPSTG REG SHS | 275,767 | 496,910 |
| PERNOD RICARD ORD SHS | 215,950 | 320,101 |
| PHILIP MORRIS INTL INC COM | 240,919 | 287,090 |
| UNILEVER NV NEW YORK SHS NEW | 202,997 | 199,238 |
| COGNYTE SOFTWARE LTD ORD SHS | 105,851 | 64,247 |
| ONESPAWORLD HOLDINGS LTD | 56,999 | 101,553 |
| AT T INC | 92,486 | 90,039 |
| ABBOTT LABORATORIES | 87,581 | 82,877 |
| ABBVIE INC | 117,685 | 117,611 |
| ALEXANDRIA REAL | 54,344 | 54,053 |
| AMERICAN ELEC PWR | 95,849 | 92,895 |
| AMERICAN EXPRESS CO | 68,564 | 67,155 |
| AMERICAN HONDA MTN | 104,255 | 104,588 |
| AMERICAN TOWER CORP | 37,413 | 36,643 |
| AMERICAN TOWER CORP | 11,021 | 10,887 |
| AMGEN INC | 95,842 | 92,125 |
| ANHEUSER BUSCH | 89,347 | 87,296 |
| ANTHEM INC | 87,519 | 83,157 |
| AON CORP SR NT | 97,502 | 92,752 |
| BANK OF AMERICA MTN | 167,149 | 159,723 |
| BANK OF NY MTN | 137,346 | 133,332 |
| BOSTON PROPERTIES | 43,358 | 41,833 |
| CVS HEALTH CORP | 92,086 | 89,775 |
| CARRIER GLOBAL | 38,315 | 37,887 |
| CITIGROUP INC | 148,326 | 143,364 |
| COMCAST CORP | 178,730 | 171,888 |
| JOHN DEERE MTN | 148,666 | 141,660 |
| WALT DISNEY COMPANY | 177,800 | 174,074 |
| EQUINIX INC | 47,024 | 47,299 |
| EVERSOURCE ENERGY | 108,959 | 102,847 |
| GENERAL MILLS | 92,682 | 88,941 |
| GOLDMAN SACHS | 92,345 | 89,610 |
| HOME DEPOT INC | 166,784 | 159,800 |
| JPMORGAN CHASE CO | 180,290 | 174,856 |
| KEURIG DR PEPPER | 117,085 | 113,322 |
| LINCOLN NATIONAL | 32,600 | 31,196 |
| LOCKHEED MARTIN CORP | 96,472 | 92,013 |
| LOWE S COS INC | 105,214 | 104,147 |
| MASTERCARD | 132,274 | 126,506 |
| MICROSOFT CORP | 177,538 | 171,735 |
| MORGAN STANLEY MTN | 88,426 | 85,196 |
| NIKE INC ST | 177,523 | 170,820 |
| NORTHROP GRUMMAN | 119,030 | 117,724 |
| PAYPAL HOLDINGS INC | 46,663 | 45,635 |
| PROLOGIS L P | 98,232 | 92,997 |
| PRUDENTIAL MTN | 77,525 | 75,035 |
| SEMPRA ENERGY | 114,164 | 111,775 |
| SIMON PROPERTY GROUP | 87,912 | 86,512 |
| STARBUCKS CORP | 43,778 | 43,261 |
| TARGET CORP | 69,467 | 66,985 |
| UNITEDHEALTH GROUP | 136,367 | 130,111 |
| VERIZON | 87,475 | 83,365 |
| BANK OF NOVA | 133,858 | 131,505 |
| CANADIAN PAC RY CO | 45,171 | 45,162 |
| ENBRIDGE INC. | 56,367 | 54,954 |
| MITSUBISHI UFJ FIN | 158,366 | 154,437 |
| SCHLUMBERGER INV | 117,986 | 114,893 |
| SHELL INTERNATIONAL | 131,990 | 127,710 |
| STATOIL ASA | 133,235 | 128,870 |
| SUMITOMO MITSUI MTN | 54,179 | 52,548 |
| TORONTO DOMINION MTN. | 159,651 | 155,048 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GQG PARTNERS | AT COST | 2,061,952 | 3,027,630 |
| ARTISAN INTL VALUE FUNDS INC | AT COST | 2,357,745 | 3,606,382 |
| DFA EMERGING MARKETS VALUE | AT COST | 4,975,830 | 5,188,465 |
| GMO CLIMATE CHANGE II | AT COST | 2,266,108 | 3,126,908 |
| ISHARES CORE MSCI EMERGING MKTS ETF | AT COST | 2,706,867 | 3,035,201 |
| LONGLEAF PARTNERS FUND | AT COST | 1,463,246 | 1,714,492 |
| TWEEDY BROWNE GLOBAL VALUE II CCY | AT COST | 4,145,561 | 4,652,439 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 4,547,899 | 5,346,288 |
| VANGUARD TOTAL WORLD STOCK INDEX ETF | AT COST | 2,982,955 | 3,201,629 |
| VANGUARD S P 500 ETF | AT COST | 15,574,763 | 19,515,552 |
| VANGUARD REAL ESTATE ETF | AT COST | 161,227 | 245,129 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | AT COST | 5,653,912 | 5,553,300 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | AT COST | 3 | 3 |
| FPA CRESENT PORTFOLIO CL L | AT COST | 1,372,453 | 1,480,559 |
| AETOS CAPITAL OPP. FUND CAYMAN LP | AT COST | 2,000,000 | 2,774,364 |
| ARROWSTREET GLOBAL EQ ACWI TR | AT COST | 2,046,600 | 3,126,011 |
| CANYON BALANCED FUND (CAYMAN) | AT COST | 600,061 | 705,785 |
| CEVIAN CAPITAL II LTD. | AT COST | 2,750,000 | 3,713,464 |
| DAVIDSON KEMPNER INSTITUTIONAL PARNTERS | AT COST | 1,600,000 | 2,126,738 |
| DORSAL CAPITAL PARTNERS, LTD. | AT COST | 1,200,000 | 1,248,203 |
| GLOBAL RESEARCH EQ. EXTENDED FUND LP | AT COST | 2,800,000 | 3,349,030 |
| GOLDENTREE SELECT OFFSHORE LTD. | AT COST | 1,344,121 | 1,974,440 |
| GRAHAM GLOBAL INVESTMENT FUND II | AT COST | 993,733 | 1,194,772 |
| GREEN COURT CHINA OPPORTUNITY FUND | AT COST | 1,400,000 | 1,459,220 |
| HARVEST MLP INCOME FUND III LLC | AT COST | 1,947,000 | 2,559,639 |
| HBK MULTI-STRATEGY OFFSHORE FUND LTD. | AT COST | 1,605,271 | 1,969,967 |
| HUDSON BAY INTERNATIONAL FUND LTD. | AT COST | 2,000,000 | 2,269,894 |
| HULL STREET ENERGY PARTNERS I-A, LP | AT COST | 570,048 | 676,689 |
| IMPACT AMERICA FUND II | AT COST | 286,800 | 267,167 |
| INCLUSIVE CAP PARTNERS SPRING INTL (PREV NAMED VALUEACT) | AT COST | 1,106,134 | 1,867,905 |
| INDABA CAPITAL PARTNERS | AT COST | 700,000 | 1,419,795 |
| KINGSTOWN PARTNERS OFFSHORE LIMITED | AT COST | 306,155 | 306,155 |
| MAKAIRA INVESTORS | AT COST | 1,300,000 | 3,302,476 |
| MAVERICK LONG LTD. | AT COST | 1,843,065 | 3,071,628 |
| NITORUM OFFSHORE FUND, LTD. | AT COST | 1,200,000 | 1,194,209 |
| NOKOTA CAPITAL HOLDBACK | AT COST | 90,437 | 90,437 |
| NOKOTA LCB, LLC (NOKOTA LC, LLC) | AT COST | 90,454 | 110,082 |
| OBVIOUS VENTURES III, L.P. | AT COST | 396,000 | 582,690 |
| OWNERSHIP CAP. GLOBAL EQ | AT COST | 1,900,000 | 3,247,592 |
| PALATINE REAL ESTATE FUND III, LP | AT COST | 519,138 | 640,345 |
| RENAISSANCE INSTITUTIONAL EQUITIES | AT COST | 1,100,000 | 1,242,086 |
| RETHINK IMPACT II, LP | AT COST | 178,582 | 156,969 |
| RRG GLOBAL PARTNERS FUND, L.P. | AT COST | 640,099 | 825,517 |
| STEWART INVESTORS GLOBAL EMER MRKTS | AT COST | 2,182,120 | 3,126,967 |
| SUSTAINABLE ASSET FUND II (CAYMAN) | AT COST | 427,261 | 583,294 |
| TELEGRAPH HILL PARTNERS IV LP | AT COST | 605,500 | 1,563,623 |
| TYBOURNE EQUITY (OFFSHORE) FUND | AT COST | 1,400,000 | 1,387,738 |
| V3 REALTY PARTNERS (A), L.P. | AT COST | 1,600,000 | 2,301,877 |
| VALINOR CAPITAL PARTNERS OFFSHORE | AT COST | 84,790 | 89,948 |
| VARDE CREDIT PATNERS OFFSHORE | AT COST | 993,475 | 1,161,171 |
| W CAPITAL PARTNERS IV-A, L.P. | AT COST | 205,317 | 670,421 |
| WHALE ROCK FLAGSHIP FUND LTD. | AT COST | 966,419 | 1,444,313 |
| COMPAGNIE FINANCIERE RICHEMONT SA WARRANT | AT COST | 0 | 5,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 42,307 | 21,153 | 21,153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,951 | 976 | 976 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| INSURANCE | 7,189 | 7,189 | 0 | |
| OTHER EXPENSES FROM SCHEDULE K-1'S | 0 | 363,075 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 413,701 | ||
| DIVIDENDS FROM FOREIGN CORPORATIONS | 0 | 3,808,035 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARABELLA ADVISORS | 248,831 | 0 | 248,831 | |
| PERSHING INVESTMENT EXPENSES | 43,503 | 43,503 | 0 | |
| BANK FEES | 99,289 | 99,288 | 0 | |
| INVESTMENT ADVISORY FEES | 422,113 | 422,113 | 0 | |
| POWERED BY SHAKTI, LLC | 219,950 | 0 | 219,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 134,500 | 0 | 0 | |
| PERSHING FOREIGN TAXES PAID | 5,313 | 5,624 | 0 |