| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RAYCOR CRAWLER AND MULCHING HEAD | 2018-11-06 | 290,000 | 115,765 | 150DB | 7.000000000000 | 38,719 | 41,429 | 0 | |
| NORTHLAND LAWN SPORT AND EUIPMENT | 2020-08-17 | 53,685 | 5,752 | 150DB | 7.000000000000 | 10,271 | 7,669 | 0 | |
| LAND-85875 CTY HWY J | 2020-12-23 | 318,000 | L | 0 | 0 | 0 | |||
| LAND-87650 TORBICK ROAD | 2020-12-23 | 318,000 | L | 0 | 0 | 0 | |||
| LAND-87515 TORBICK FARMS | 2020-12-23 | 590,000 | L | 0 | 0 | 0 | |||
| 78.38 ACRES-TORBICK ROAD | 2020-12-23 | 153,000 | L | 0 | 0 | 0 | |||
| 50.0 ACRES FARM ROAD | 2020-12-23 | 112,000 | L | 0 | 0 | 0 | |||
| 40 ACRE WEIDINGER PARCEL, BAYFIELD WI | 2021-07-13 | 53,200 | L | 0 | 0 | 0 | |||
| FENCING | 2021-08-24 | 98,951 | 150DB | 15.000000000000 | 3,711 | 2,199 | 0 | ||
| ROAD BUILDING - HORSE PASTURE | 2021-11-05 | 79,969 | 150DB | 15.000000000000 | 1,000 | 889 | 0 | ||
| 70 ACRES | 2021-12-10 | 218,000 | L | 0 | 0 | 0 | |||
| THREE MARES | 2021-08-03 | 3,000 | 150DB | 7.000000000000 | 241 | 179 | 0 | ||
| FILLY | 2021-11-04 | 1,500 | 150DB | 7.000000000000 | 40 | 36 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RAYCOR CRAWLER AND MULCHING HEAD | 290,000 | 154,484 | 135,516 | |
| NORTHLAND LAWN SPORT AND EUIPMENT | 53,685 | 16,023 | 37,662 | |
| LAND-85875 CTY HWY J | 318,000 | 0 | 318,000 | |
| LAND-87650 TORBICK ROAD | 318,000 | 0 | 318,000 | |
| LAND-87515 TORBICK FARMS | 590,000 | 0 | 590,000 | |
| 78.38 ACRES-TORBICK ROAD | 153,000 | 0 | 153,000 | |
| 50.0 ACRES FARM ROAD | 112,000 | 0 | 112,000 | |
| 40 ACRE WEIDINGER PARCEL, BAYFIELD WI | 53,200 | 0 | 53,200 | |
| FENCING | 98,951 | 3,711 | 95,240 | |
| ROAD BUILDING - HORSE PASTURE | 79,969 | 1,000 | 78,969 | |
| 70 ACRES | 218,000 | 0 | 218,000 | |
| THREE MARES | 3,000 | 241 | 2,759 | |
| FILLY | 1,500 | 40 | 1,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 187 | 0 | 0 | 187 |
| DUES AND MEMBERSHIPS | 800 | 0 | 0 | 800 |
| GAS AND FUEL | 13,653 | 0 | 0 | 13,653 |
| HAY AND FEED | 89,112 | 0 | 0 | 89,112 |
| HORSE EXPENSES | 51,203 | 0 | 0 | 51,203 |
| OFFICE SUPPLIES | 149 | 0 | 0 | 149 |
| PROFESSIONAL FEES | 150 | 0 | 0 | 150 |
| REPAIRS AND MAINTENANCE | 46,849 | 0 | 0 | 46,849 |
| SUPPLIES | 71 | 0 | 0 | 71 |
| TAXES AND FEES PAID | 1,017 | 0 | 0 | 1,017 |
| UTILITIES | 4,711 | 0 | 0 | 4,711 |
| VETERINARY | 1,779 | 0 | 0 | 1,779 |
| INSURANCE | 4,938 | 0 | 0 | 4,938 |
| PROPERTY TAXES | 14,450 | 0 | 0 | 14,450 |