| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARSICO 21ST CENTURY FUND | 302,288 | 784,444 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KO-OP XVIII,LLC | AT COST | 1,004,949 | 775,267 |
| KO-OP XXVI WOOD, LLC | AT COST | 515,068 | 942,485 |
| KO-OP XXVIII BROADBAND, LLC/KO-OP XXXI TRINIDAD, LLC | AT COST | 5,607 | 0 |
| KO-OP KBR, LLC | AT COST | 287,500 | 287,500 |
| BOW RIVER CAPITAL REAL ESTATE FUND II-QP, LP | AT COST | 117,545 | 111,502 |
| BOW RIVER CAPITAL REAL ESTATE FUND I, LP | AT COST | 63,143 | 19,312 |
| BOW RIVER CAPITAL REAL ESTATE 2017-QP FUND, LP | AT COST | 265,842 | 246,956 |
| CU HEALTHCARE INNOVATION FUND, LP | AT COST | 155,373 | 142,810 |
| BOW RIVER CAPITAL REAL ESTATE FUND III LP | AT COST | 30,474 | 30,474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTION IN TRANSIT | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM FLOWTHROUGHS | 31,412 | 31,412 | 0 | |
| BANK SERVICE CHARGES | 114 | 114 | 0 | |
| ROYALTY DEDUCTIONS FROM FLOWTHROUGHS | 102,472 | 102,472 | 0 | |
| NON DEDUCTIBLE EXPENSES FROM FLOW THROUGHS | 1 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEES | 19,484 | 19,484 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME FROM FLOWTHROUGH INVESTMENTS | 3 | 3 | 3 |
| ROYALTY INCOME FROM FLOWTRHOUGH INVESTMENTS | 114,277 | 114,277 | 114,277 |
| ORDINARY INCOME FROM FLOWTHROUGHS | -69,042 | -42 | -69,042 |
| RENTAL INCOME FROM FLOWTHROUGHS | -20,037 | 3,382 | -20,037 |
| SECTION 1231 GAIN FROM FLOWTHROUGH INVESTMENTS | 127,301 | 70,755 | 127,301 |
| FLOW THROUGH INVESTMENTS -NONTAXABLE DISTRIBUTIONS | 350 | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 6,396 | 6,396 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX - FEDERAL | 175 | 0 | 0 |