| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 36,568 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,343,262 | 600,414 | 742,848 | 1,350,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVE | 107,837 | 115,334 | |
| OTHER RESERVES | 60,492 | 57,983 | |
| DEPOSITS HELD IN TRUST | 2,455 | 3,177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OPERATING & MAINTENANCE | 34,911 | |||
| TAXES & INSURANCE | 14,890 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 102,134 | 102,134 | |
| MISCELLANEOUS | 3,040 | 3,040 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND PAYROLL TAXES | 1,701 | 1,756 |
| SECURITY DEPOSITS | 2,926 | 3,433 |
| BANK OVERDRAFT | 3,781 |