| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 33,700 | 0 | 33,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 2,212,188 | 5,591,762 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS | AT COST | 15,517,439 | 18,369,968 |
| MONEY MARKET FUNDS | AT COST | 2,697 | 2,685 |
| MUTUAL FUNDS | AT COST | 4,702,324 | 4,893,693 |
| OTHER INVESTMENTS | AT COST | 1,054,208 | 680,952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THROUGH WP PE X TRUST | 933 | 933 | 0 | |
| BLOOMBERG | 27,659 | 27,659 | 0 | |
| NYSE MARKET | 540 | 540 | 0 | |
| THROUGH BLACKSTONE ALTERNATIVES SOL 2014 LP | 132 | 132 | 0 | |
| OPTION PRICE REPORTING AUTHORITY | 284 | 284 | 0 | |
| THROUGH ENTERPRISE PRODUCTS PARTNERS | 11 | 11 | 0 | |
| THROUGH REGENERATIVE PROCESSING PLANT LLC | 811 | 811 | 0 | |
| MISCELLANEOUS EXPENSES | 16,603 | 16,603 | 0 | |
| GUSTO FEES | 764 | 0 | 764 | |
| ADR FEES | 35 | 35 | 0 | |
| PAYTRUST FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THROUGH BLACKSTONE ALTERNATIVES SOLUTION 2014 TRUST | 820 | 820 | 820 |
| THROUGH ENTERPRISE PRODUCTS PARTNERS | 19,454 | 19,454 | 19,454 |
| THROUGH WP PE X TRUST LLC | 2 | 2 | 2 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BASIS TO EQUAL BROKERAGE FIRM CARRYING VALUE | 81,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES (CS 1624) | 279,753 | 279,753 | 0 | |
| WEBSITE MAINTENANCE | 1,050 | 0 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,752 | 5,471 | 11,281 | |
| EXCISE TAXES | 10,000 | 0 | 0 | |
| FOREIGN TAX ON DIVIDENDS (CS 1624) | 6,339 | 6,339 | 0 | |
| FOREIGN TAX THRU WP PE X TRUST | 1,362 | 1,362 | 0 |