| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STOWE & DEGON | 31,637 | 31,637 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | 126,608,527 | 183,697,828 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - MONEY MARKET FUNDS | AT COST | 5,561,198 | 5,561,198 |
| ALTERNATIVE INVESTMENTS - EQUITY | AT COST | 65,948,759 | 64,612,928 |
| Description | Amount |
|---|---|
| DIFFERENCE - BOOK/TAX MONDRIAN INTERNATIONAL K-1 | 828,711 |
| DIFFERENCE - BOOK/TAX WATER PROPERTY K-1 | 7,079 |
| DIFFERENCE - BOOK/TAX CHURCHSIDE K-1 | 14,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 105 | 105 | 0 | |
| DUES AND SUBSCRIPTIONS | 1,147 | 1,147 | 0 | |
| MERCANTILE CAPITAL LLC K-1 - OTHER DEDUCTIONS | 9,937 | 9,937 | 0 | |
| MERCANTILE CAPITAL TWO K-1 - OTHER DEDUCTIONS | 3,275 | 3,275 | 0 | |
| MONDRIAN EM - K-1 - OTHER DEDUCTIONS | 13,725 | 13,725 | 0 | |
| MONDRIAN INTERNATIONAL - K-1 - OTHER DEDUCTIONS | 2,602 | 2,602 | 0 | |
| SUPPLIES | 106 | 106 | 0 | |
| WAM GLOBAL WATER EQUITY K-1 - OTHER DEDUCTIONS | 111,318 | 111,318 | 0 | |
| WATER PROPERTY K-1 - OTHER DEDUCTIONS | 161,071 | 161,071 | 0 | |
| CHURCHSIDE K-1 - OTHER DEDUCTIONS | 17,420 | 17,420 | 0 | |
| OTHER EXPENSES | 606 | 606 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - MONDRIAN INT | 255,963 | 255,963 | 255,963 |
| OTHER INCOME - HIGHCLERE | 137,578 | 137,578 | 137,578 |
| OTHER INCOME - MONDRIAN EM | 72,610 | 72,610 | 72,610 |
| OTHER INCOME - KILTEARN | 4,543 | 4,543 | 4,543 |
| OTHER INCOME - MERCANTILE CAPITAL | -5,143 | -5,143 | -5,143 |
| OTHER INCOME - WATER PROPERTY | 71,622 | 71,622 | 71,622 |
| OTHER INCOME - MERCANTILE CAPITAL TWO | -1,783 | -1,783 | -1,783 |
| OTHER INCOME - CHURCHSIDE LLC | 31,959 | 31,959 | 31,959 |
| OTHER INCOME - WAM GLOBAL WATER EQUITY | 88,455 | 88,455 | 88,455 |
| Description | Amount |
|---|---|
| DECREASE IN GRANTS PAYABLE | 1,300,000 |
| DIFFERENCE - BOOK/TAX INVESTMENT INCOME | 139,920 |
| DIFFERENCE - BOOK/TAX HIGHCLERE K-1 | 268,725 |
| DIFFERENCE - BOOK/TAX FOREIGN TAXES PAID | 391,358 |
| DIFFERENCE - BOOK/TAX WATER ASSET MANAGEMENT K-1 | 111,318 |
| DIFFERENCE - BOOK/TAX MONDRIAN EM K-1 | 328,190 |
| DIFFERENCE - BOOK/TAX KILTEARN K-1 | 333,267 |
| DIFFERENCE - BOOK/TAX MERCANTILE K-1 | 15,080 |
| DIFFERENCE - BOOK/TAX MERCANTILE TWO K-1 | 5,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT - HIGHCLERE | 221,095 | 221,095 | 0 | |
| INVESTMENT MANAGEMENT - MONDRIAN INT | 88,636 | 88,636 | 0 | |
| INVESTMENT MANAGEMENT - WESTFIELD | 491,422 | 491,422 | 0 | |
| INVESTMENT MANAGEMENT - MONDRIAN EM | 139,991 | 139,991 | 0 | |
| INVESTMENT MANAGEMENT - KILTEARN | 154,045 | 154,045 | 0 | |
| INVESTMENT MANAGEMENT - ALPINE | 84,419 | 84,419 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/H ON DIVIDENDS | 411,905 | 411,905 | 0 | |
| STATE TAXES | 25 | 25 | 0 | |
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 300,000 | 0 | 0 |