| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit and tax fees | 6,500 | 3,250 | 3,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 317,175 shs Vanguard Dev Mkt Indx-Adm | 3,788,853 | 5,214,350 |
| 710,353 shs Eaton Vance Inc Fd Bostn-Ins | 4,006,763 | 3,977,976 |
| 752,191 shs PIMCO All Assets All Auth-Is | 7,349,179 | 6,205,573 |
| 90,896 shs Vanguard S/T Infl Prot-Adm | 2,251,500 | 2,339,666 |
| 1,088,894 shs Vanguard Short Term Co Fund | 11,749,246 | 11,727,384 |
| 148,005 shs Templeton Global Bond-A | 1,767,075 | 1,308,365 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM GMO Benchmark-Free III | 7,246,414 | 7,001,268 |
| DFA Portfolio Institutional | 9,437,298 | 13,714,028 |
| 77,689 shs Vanguard Inst Index-Inst | 11,761,370 | 31,525,477 |
| 63,911 shs Vanguard Growth Index-Adm | 2,515,290 | 10,554,899 |
| 164,706 shs Artisan International-Inv | 4,329,283 | 5,020,253 |
| 202,490 shs Causeway Internatl Val-Inst | 2,692,230 | 3,521,312 |
| 295,793 shs Hartford Glbl Rl Asst-I | 2,984,600 | 2,602,983 |
| 684,657 shs Westwood Income Opportun - I | 8,909,001 | 8,743,074 |
| 3,508 shs Altria Group Inc | 98,967 | 166,244 |
| 7,305 shs AT&T Inc | 192,668 | 179,703 |
| 7,572 shs Bank of America Corp | 214,379 | 336,878 |
| 508 shs Broadcom Inc | 179,738 | 338,028 |
| 2,696 shs Chevron Corp | 221,025 | 316,375 |
| 4,289 shs Cisco Systems Inc | 110,946 | 271,794 |
| 2,790 shs Citigroup Inc | 217,774 | 168,488 |
| 2,779 shs Conocophillips | 117,711 | 200,588 |
| 3,057 shs Dow Inc | 136,722 | 173,393 |
| 2,046 shs Duke Energy Corp | 171,661 | 214,625 |
| 870 shs Eli Lilly & Co | 24,346 | 240,311 |
| 2,309 shs Exxon Mobil Corp | 168,847 | 141,288 |
| 990 shs General Dynamics Corp | 165,560 | 206,385 |
| 2,420 shs Genuine Parts Co | 107,078 | 339,284 |
| 4,530 shs Intel Corp | 143,637 | 233,295 |
| 1,890 shs Johnson & Johnson | 115,273 | 323,322 |
| 2,125 shs JPMorgan Chase & Co | 98,202 | 336,494 |
| 1,400 shs Kimberly-Clark Corp | 71,668 | 200,088 |
| 999 shs Lowe's Cos Inc | 86,751 | 258,221 |
| 3,249 shs Merck & Co Inc | 116,184 | 249,003 |
| 618 shs Microsoft Corp | 11,657 | 207,846 |
| 3,631 shs Morgan Stanley | 144,589 | 356,419 |
| 4,104 shs Nextera Energy Inc | 45,259 | 383,149 |
| 5,106 shs Pfizer Inc | 142,785 | 301,509 |
| 3,175 shs Philip Morris International | 171,014 | 301,625 |
| 3,295 shs Raytheon Tech Corp | 111,816 | 283,568 |
| 1,311 shs Target Corp | 94,147 | 303,418 |
| 988 shs Travelers Cos Inc | 39,987 | 154,553 |
| 4,400 shs Truist Financial Corp | 209,396 | 257,620 |
| 1,352 shs United Parcel Svc-CL B | 227,259 | 289,788 |
| 6,083 shs Vici Properties Inc | 189,380 | 183,159 |
| 2,906 shs Walgreens Boots Alliance Inc | 181,872 | 151,577 |
| 1,247 shs 3M Co | 135,019 | 221,505 |
| 5,685 shs BCE Inc | 246,431 | 295,847 |
| 1,775 shs Chubb Ltd | 189,326 | 343,125 |
| 983 shs Diageo Plc-Spons ADR | 42,136 | 216,398 |
| 4,538 shs Johnson Controls International PLC | 194,525 | 368,985 |
| 2,129 shs Medtronic PLC | 210,899 | 220,245 |
| 3,199 shs Novartis AG-Sponsored ADR | 216,091 | 279,817 |
| 3,670 shs Siemens AG-Spons ADR | 241,761 | 317,822 |
| 3,450 shs Unilever N V -NY Shares | 62,122 | 185,576 |
| 5,529 shs Healthpeak Properties Inc | 142,033 | 199,542 |
| 2,518 shs Welltower Inc | 65,632 | 215,969 |
| 3,020 shs ABM Industries Inc | 94,579 | 123,367 |
| 5,350 shs Adapthealth Corp | 121,881 | 130,861 |
| 2,380 shs Altra Industrial Motion Corp | 60,295 | 122,737 |
| 1,330 shs AMN Healthcare Services Inc | 51,385 | 162,699 |
| 1,925 shs Arcosa Inc | 77,568 | 101,448 |
| 792 shs Absbury Automotive Group | 146,120 | 136,802 |
| 2,800 shs Avient Corp | 116,085 | 156,660 |
| 1,975 shs Belden Inc | 130,676 | 129,817 |
| 2,590 shs Brink's Co | 120,303 | 169,826 |
| 8,555 shs Cadence Bank | 171,895 | 254,853 |
| 1,930 shs Casella Waste Systems Inc-A | 66,794 | 164,861 |
| 4,070 shs CBIZ Inc | 105,093 | 159,218 |
| 2,990 shs Central Garden And Pet Co-A | 88,547 | 143,072 |
| 9,190 shs CVB Financial Corp | 162,032 | 196,758 |
| 6,240 shs Element Solutions Inc | 152,744 | 151,507 |
| 2,280 shs Envista Holdings Corp | 57,074 | 102,737 |
| 1,440 shs Esco Technologies Inc | 55,226 | 129,586 |
| 3,190 shs Formfactor Inc | 121,084 | 145,847 |
| 2,140 shs Forward Air Corp | 148,025 | 259,133 |
| 2,380 shs Gibraltar Industries Inc | 101,072 | 158,698 |
| 4,500 shs Glacier Bancorp Inc | 164,892 | 255,150 |
| 2,360 shs HB Fuller Co | 109,254 | 191,160 |
| 544 shs ICU Medical Inc | 63,924 | 129,113 |
| 3,140 shs Independent Bank Corp | 118,246 | 256,004 |
| 1,097 shs Installed Building Products | 140,467 | 153,273 |
| 1,890 shs Integer Holdings Corp | 145,143 | 161,765 |
| 1,590 shs Lakeland Financial Corp | 57,848 | 127,423 |
| 756 shs Lancaster Colony Corp | 93,719 | 125,194 |
| 10,220 shs Magnolia Oil & Gas Corp | 105,657 | 192,851 |
| 7,075 shs Matador Resources Co | 154,511 | 261,209 |
| 1,145 shs MGE Energy Inc | 44,275 | 94,176 |
| 3,295 shs Millerknoll Inc | 143,036 | 129,131 |
| 1,066 shs Modivcare Inc | 135,221 | 158,077 |
| 1,560 shs One Gas Inc | 82,127 | 121,040 |
| 1,183 shs Perficient Inc | 62,146 | 152,950 |
| 1,390 shs Plexus Corp | 81,242 | 133,287 |
| 5,560 shs Rambus Inc | 81,789 | 163,408 |
| 2,580 shs Selective Insurance Group | 124,313 | 211,405 |
| 985 shs Semtech Corp | 40,389 | 87,596 |
| 4,070 shs Simply Good Foods Co | 92,597 | 169,190 |
| 2,010 shs Skyline Champion Corp | 92,714 | 158,750 |
| 2,630 shs Southstate Corp | 182,490 | 210,689 |
| 3,037 shs Stifel Financial Corp | 165,560 | 213,866 |
| 1,575 shs Syneos Health Inc | 146,078 | 161,721 |
| 4,415 shs United Bankshares Inc | 175,274 | 160,176 |
| 4,385 shs Willscot Mobile Mini Holdings | 78,606 | 179,083 |
| 4,910 shs Wolverine World Wide Inc | 121,429 | 141,457 |
| 1,480 shs Addus Homecare Corp | 121,152 | 138,395 |
| 1,920 shs Brinker International Inc | 127,823 | 70,253 |
| 7,340 shs Harsco Corp | 112,990 | 122,651 |
| 2,910 shs Horace Mann Educators | 67,933 | 112,617 |
| 1,660 shs ICF International Inc | 134,912 | 170,233 |
| 1,254 shs Kaiser Aluminum Corp | 100,936 | 117,801 |
| 3,910 shs La-Z-Boy Inc | 68,458 | 141,972 |
| 5,150 shs Lantheus Holdings Inc | 138,501 | 148,784 |
| 2,320 shs Methode Electronics Inc | 66,066 | 114,074 |
| 1,825 shs Oxford Industries Inc | 135,591 | 185,274 |
| 3,915 shs Selectquote Inc | 112,534 | 35,470 |
| 1,320 shs Standex International Corp | 75,612 | 146,071 |
| 2,080 shs US Ecology Inc | 59,321 | 66,435 |
| 3,860 shs Flowers.com Inc | 119,309 | 90,208 |
| 6,255 shs Pebblebrook Hotel Trust | 151,743 | 139,924 |
| 4,820 shs Physicians Realty Trust | 52,659 | 90,761 |
| 2,440 shs Potlatchdeltic Corp | 131,982 | 146,937 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Aspect US Inst Ltd Div Fund | AT COST | 2,382,168 | 3,884,019 |
| Davidson Kempner Inst Ptrs LP | AT COST | 4,992,495 | 5,102,892 |
| Double Black Diamond Ltd | AT COST | 3,500,000 | 4,355,611 |
| GS Distressed Opportunities Fund IV | AT COST | 131,725 | 98,834 |
| GS Vintage Fund V Offshore | AT COST | 201,829 | 159,883 |
| GS West Street Spc Series 6 | AT COST | 156,198 | 58,994 |
| GSCP V Inst'l AIV LP | AT COST | 37,222 | 19,323 |
| Mount Kellett Capital Ptrs (Cayman) | AT COST | 483,970 | 17,374 |
| MSREF V Offshore Investors Intl | AT COST | 842,383 | 92,061 |
| THL Equity VI Access Offshore LP | AT COST | 2,469 | 3,058 |
| Whitehall Street Int'l RE Corp 2005 | AT COST | 4,578 | 5,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 1,749 | 0 | 1,749 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 16,262 | 0 | 16,262 | |
| K-1 expenses | 109,204 | 107,992 | 0 | |
| Royalty production costs | 224 | 224 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 240,815 | 240,623 | 240,815 |
| Royalty income | 98,157 | 98,157 | 98,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 294,220 | 294,220 | 0 | |
| Grants administration | 108,000 | 0 | 108,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 90,000 | 0 | 0 | |
| Ad valorem tax | 294 | 294 | 0 | |
| Production tax | 250 | 250 | 0 | |
| Foreign tax | 3,159 | 3,159 | 0 |