| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GCM GROSVENOR CHRP II, LP | 31,975 | 32,261 | 32,261 |
| INVESTMENT IN EQUIALT, LLC | 501,666 | 0 | 0 |
| INVESTMENT IN CONTI | 174,547 | 6,587 | 6,587 |
| INVESTMENT IN BETHESDA SELF STORAGE | 250,000 | 250,000 | 250,000 |
| INVESTMENT IN 1784 SELF STORAGE | -16,146 | 3,738 | 3,738 |
| INVESTMENT IN GOLD DUST SELF STORAGE | 112,986 | 88,327 | 88,327 |
| INVESTMENT IN NEXGEN FINANCIAL | 100,000 | 100,000 | 100,000 |
| INVESTMENT IN TUCSON STEAM PUMP | 47,609 | 0 | 0 |
| INVESTMENT IN ANNAPOLIS | 250,000 | 250,000 | 250,000 |
| INVESTMENT IN BROOKFIELD | 0 | 6,997 | 6,997 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 198,677 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 2,534 | 2,534 | 0 | |
| PASSTHROUGH ACTIVITY - ROYALTY DEDUCTIONS | 1,064 | 1,064 | 0 | |
| PASSTHROUGH ACTIVITY - EXCESS BUSINESS INTEREST | 13,165 | 0 | 0 | |
| PASSTHROUGH ACTIVITY - OTHER DEDUCTIONS | 452 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ACTIVITY - GUARANTEED PAYMENTS | 78,702 | 0 | 78,702 |
| PASSTHROUGH ACTIVITY | -45,372 | 0 | -45,372 |
| PASSTHROUGH ACTIVITY - ROYALTY | 1,487 | 1,487 | 1,487 |
| PASSTHROUGH ACTIVITY - OTHER PORTFOLIO INCOME | 916 | 916 | 916 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 59,110 | 59,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 692 | 0 | 0 |