| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,250 | 1,250 | 1,250 | 1,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 CHEVROLET DUMP TRUCK | 2006-05-12 | 25,990 | 25,990 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 1996 TEA HOUSE RENOVATIONS | 1996-10-01 | 35,271 | 21,890 | SL | 39.000000000000 | 904 | 0 | 904 | |
| 2000 FOUNTAIN RECONSTRUCTION | 2000-09-01 | 11,750 | 11,750 | 200DB | 15.000000000000 | 0 | 0 | 0 | |
| 2014 LEAF BLOWER&ROTOTILLER | 2014-06-01 | 2,517 | 2,231 | 200DB | 7.000000000000 | 34 | 0 | 150 | |
| LAND | 1996-10-01 | 22,000 | L | 0 | 0 | 0 | |||
| 2018 EQUIPMENT | 2018-08-23 | 16,549 | 11,783 | 200DB | 5.000000000000 | 1,906 | 0 | 3,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 66,855 | 66,855 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2006 CHEVROLET DUMP TRUCK | 25,990 | 25,990 | 0 | |
| 1996 TEA HOUSE RENOVATIONS | 35,271 | 22,794 | 12,477 | |
| 2000 FOUNTAIN RECONSTRUCTION | 11,750 | 11,750 | 0 | |
| 2014 LEAF BLOWER&ROTOTILLER | 2,517 | 2,265 | 252 | |
| LAND | 22,000 | 0 | 22,000 | |
| 2018 EQUIPMENT | 16,549 | 13,689 | 2,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,450 | 6,450 | 6,450 | 6,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO/TRUCK MAINTENANCE | 3,146 | 0 | 0 | 3,146 |
| BUILDING MAINTENANCE | 835 | 0 | 0 | 835 |
| EQUIPMENT MAINTENANCE | 2,302 | 0 | 0 | 2,302 |
| LANDSCAPE MAINTENANCE | 14,386 | 0 | 0 | 14,386 |
| INSURANCE | 9,760 | 0 | 0 | 9,760 |
| OFFICE EXPENSES | 1,695 | 1,695 | 0 | 0 |
| SUPPLIES TOOLS | 4,951 | 0 | 0 | 4,951 |
| TELEPHONE | 1,006 | 0 | 0 | 1,006 |
| UTILITIES | 5,058 | 0 | 0 | 5,058 |
| MA FORM PC FILING FEE | 70 | 70 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,227 | 0 | 0 | 9,227 |