| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LCI 100 METRO HOLDINGS LLC | AT COST | 2,050,857 | 3,817,899 |
| LCI TRIANGLE 54 HOLDINGS LLC | AT COST | 1,097,202 | 2,135,873 |
| LCI CHARLESTON HOLDINGS LLC | AT COST | 92,802 | 2,102,549 |
| LCI RANDOLPH HOLDINGS LLC | AT COST | 1,292,792 | 1,472,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,337 | 464 | 3,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS (JPAS) | 248,872 | 348,302 | 537,897 |
| EXCHANGE TRADED PRODUCTS | 220,076 | 768,273 | 771,305 |
| NB SECONDARY OPPORTUNITIES OFFSHORE FUND III L.P. | 0 | 0 | 157,210 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,704 |
| BOOK/TAX DIFFERENCE (2021 DIVIDEND & CG INCOME NOT ON BOOK) | 1,272 |
| PPA - NB SECONDARY OPPORTUNITIES FD | 1,133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & LICENSES | 48 | 0 | 48 | |
| INSURANCE | 626 | 0 | 626 | |
| GARDEN DEVELOPMENT | 10,441 | 0 | 10,441 | |
| STEVENS-SHANTI ALLIANCE PROJECT EXPENSES | 71,426 | 0 | 71,426 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONFERENCE/DELEGATE FEES | 6,457 | 6,457 | |
| LCI 100 METRO HOLDINGS LLC | 126,750 | 126,750 | |
| LCI CHAPMAN HOLDINGS LLC | 404,318 | 404,318 | |
| LCI CHARLESTON HOLDINGS LLC | 92,869 | 92,869 | |
| LCI TRIANGLE 54 HOLDINGS LLC | 132,014 | 132,014 | |
| JORDAN PARK ACCESS SOLUTIONS - PRIVATE ASSETS 2018-A, L.P. | 55,574 | 55,574 | |
| LCI RANDOLPH HOLDINGS, LLC | -1,007,210 | -1,007,210 |
| Description | Amount |
|---|---|
| PPA - JPAS - FIXED INCOME OPPORTUNITIES | 120,352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAULIMA FAMILY FEES | 84,028 | 0 | 84,028 | |
| NFS_FIDELITY #6636 - INVESTMENT EXPENSES | 1,765 | 1,765 | 0 | |
| NFS_FIDELITY #5437 - INVESTMENT EXPENSES | 3,290 | 3,290 | 0 | |
| NFS_FIDELITY #6692 - INVESTMENT EXPENSES | 93 | 93 | 0 | |
| NFS_FIDELITY #6632 - INVESTMENT EXPENSES | 3 | 3 | 0 | |
| NFS_FIDELITY #6637 - INVESTMENT EXPENSES | 1 | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 FEDERAL ESTIMATED TAX PAYMENT (990-PF) | 2,631 | 0 | 0 | |
| 2021 FEDERAL ESTIMATED TAX PAYMENT (990-T) | 4,167 | 0 | 0 | |
| 2020 FEDERAL EXTENSION TAX PAYMENT (990-T) | 19,000 | 0 | 0 | |
| 2020 HAWAII EXTENSION TAX PAYMENT (N-70NP) | 5,000 | 0 | 0 | |
| 2020 CALIFORNIA EXTENSION TAX PAYMENT (109) | 5,500 | 0 | 0 | |
| 2020 NORTH CAROLINA EXTENSION TAX PAYMENT (CD-419) | 1,000 | 0 | 0 | |
| FOREIGN TAX PAID | 442 | 442 | 0 |