| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 119,053 | 39,684 | 39,684 | 79,369 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO VANGUARD FXD INC SECS FD INC #532 | 50,128,358 | 50,128,358 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CF CAPITAL GUARDIAN GLOBAL EQUITY TXT #2 | 40,183,950 | 40,183,950 |
| CF MARATHON - LONDON GLOBAL INVESTMENT | 36,914,067 | 36,914,067 |
| HIGHCLERE INTERNATIONAL INVESTORS SMID FUND | 20,004,422 | 20,004,422 |
| MFB NTGI-1M COM DAILY RUSSELL 2000 EQTY INDEX | 24,086,862 | 24,086,862 |
| MFO MORGAN STANLEY INSTL FD INC INTL EQTY | 8,902,314 | 8,902,314 |
| PRIMECAP MANAGEMENT | 151,165,627 | 151,165,627 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 11 COVERTSIDE DRIVE | 158,582 | 130,206 | 28,376 | 28,376 |
| LAND | 249,583 | 0 | 249,583 | 249,583 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL FUND X, LP | AT COST | 1,656,748 | 1,656,748 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VI, LP | AT COST | 499,887 | 499,887 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VII, LP | AT COST | 2,310,421 | 2,310,421 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VII, LP | AT COST | 1,846,869 | 1,846,869 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VIII, LP | AT COST | 2,638,347 | 2,638,347 |
| COMMONFUND CAPITAL VENTURE PARTNERS VIII, LP | AT COST | 1,426,932 | 1,426,932 |
| COMMONFUND EMERGING MKT II | AT COST | 3,765,441 | 3,765,441 |
| COMMONFUND GLOBAL PRIV EQ 2014 | AT COST | 3,694,145 | 3,694,145 |
| COMMONFUND INT PTR VIII | AT COST | 3,940,702 | 3,940,702 |
| COMMONFUND PR EQ IX | AT COST | 5,999,179 | 5,999,179 |
| COMMONFUND PRIVATE EQUITY 2014 | AT COST | 1,769,299 | 1,769,299 |
| COMMONFUND SECONDARY 2015 | AT COST | 3,755,170 | 3,755,170 |
| COMMONFUND SECONDARY II | AT COST | 3,487,881 | 3,487,881 |
| COMMONFUND VENTURE CAP XI | AT COST | 11,109,302 | 11,109,302 |
| COMMONFUND VENTURE CAP XII | AT COST | 5,879,880 | 5,879,880 |
| SILCHESTER INTERNATIONAL INVESTORS INTL VALUE EQUITY TRUST | AT COST | 35,237,255 | 35,237,255 |
| THE WEATHERLOW FUND I, LP | AT COST | 22,901,785 | 22,901,785 |
| COMMONFUND EMERGING MKT I | AT COST | 6,082,266 | 6,082,266 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 300 COMMONS ROAD | 3,989,787 | 2,692,672 | 1,297,115 | 1,297,115 |
| LAND IMPROVEMENTS | 1,465,005 | 1,214,865 | 250,140 | 250,140 |
| FURNITURE & EQUIPMENT | 2,684,779 | 2,396,993 | 287,786 | 287,786 |
| 100 COMMONS ROAD | 1,397,543 | 1,013,489 | 384,054 | 384,054 |
| 12 COVERTSIDE DRIVE | 163,547 | 140,941 | 22,606 | 22,606 |
| 200 COMMONS ROAD | 2,982,322 | 2,714,293 | 268,029 | 268,029 |
| LAND - COMMONS ROAD | 305,830 | 0 | 305,830 | 305,830 |
| 101 COVERSIDE | 1,646,469 | 611,875 | 1,034,594 | 1,034,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 111,282 | 0 | 0 | 111,282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 156,629 | 311,187 | 311,187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTS | 5,537,483 | 0 | 0 | 5,537,483 |
| OFFICE & SUPPLIES | 612,802 | 0 | 0 | 612,802 |
| GENERAL INSURANCE | 81,673 | 0 | 0 | 81,673 |
| PROFESSIONAL DEVELOPMENT | 20,193 | 0 | 0 | 20,193 |
| ADVERTISING | 1,547 | 0 | 0 | 1,547 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 3,072 | 3,072 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 32,810,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST-RETIREMENT BENEFITS ACCRUAL | 5,397,880 | 4,894,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,508,221 | 2,508,221 | 2,508,221 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 310,410 | 0 | 0 | 310,410 |