| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services | 2,713 | 0 | 0 | 2,713 |
| Tax Preparation | 3,780 | 0 | 0 | 3,780 |
| Person Name | Explanation |
|---|---|
| Hannah Sparkman | In 2021, a disinterested faction of the foundations Board, after considering relevant comparability data, authorized and approved compensation to Hannah Sparkman at a rate of $20,000/year for her services to the organization, which services are reasonable and necessary to the accomplishment of the foundations charitable purposes. Such rate paid represents less than fair market value and is therefore not excessive. Accordingly, the subject compensation qualifies as an exception to self-dealing pursuant to Treas. Reg. 53.4941(d)-3(c). The amounts reported in 2021 include back pay for 2020 in the amount of $10,000. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Camera Lens | 2016-02-04 | 1,598 | 1,573 | SL | 5.0000 | 25 | |||
| Digital Camera | 2016-02-04 | 2,998 | 2,950 | SL | 5.0000 | 48 | |||
| Camera Lens | 2016-03-11 | 998 | 966 | SL | 5.0000 | 32 | |||
| Computer | 2016-05-16 | 780 | 715 | SL | 5.0000 | 65 | |||
| Hard Drive | 2016-08-29 | 775 | 672 | SL | 5.0000 | 103 | |||
| Hard Drive | 2016-08-29 | 775 | 672 | SL | 5.0000 | 103 | |||
| Auto | 2021-06-30 | 5,676 | SL | 5.0000 | 568 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Exxon Mobil 2.726% | 1,020 | 1,020 |
| United Technologies 3.65% | 1,040 | 1,040 |
| Natl Rural Utils Coop 3.4% | 1,041 | 1,041 |
| US Bancorp 3.375% | 2,097 | 2,097 |
| Florida Pwr & Light 3.25% | 3,126 | 3,126 |
| Public Service Elec 3.05% | 2,088 | 2,088 |
| BK of NY Mellon 1.6% | 3,029 | 3,029 |
| Public Service Elec 3.0% | 3,144 | 3,144 |
| Amer Express 4.2% | ||
| Johnson & Johnson 2.45% | 2,087 | 2,087 |
| Shell Intl Fin 2.875% | 2,123 | 2,123 |
| Suntrust Bank Atlanta 3.3% | 3,192 | 3,192 |
| Walt Disney 1.85% | 2,018 | 2,018 |
| Duke Energy Florida LLC 3.2% | 1,064 | 1,064 |
| Verizon Communications 4.125% | 2,223 | 2,223 |
| United Parcel Service 3.05% | 2,137 | 2,137 |
| CVS Health 4.3% | 2,246 | 2,246 |
| Wells Fargo 3.584% | 2,151 | 2,151 |
| Citigroup 3.668% | 2,158 | 2,158 |
| Comcast 4.15% | 2,272 | 2,272 |
| Oncor Elec Delivery 3.7% | 1,101 | 1,101 |
| Midsmerican Energy 3.65% | 1,103 | 1,103 |
| Northern Trust 3.15% | ||
| JP Morgan Chase 4.203% | 3,359 | 3,359 |
| Pepsico 2.625% | 1,053 | 1,053 |
| State Street 2.4% | ||
| Goldman Sachs Group 3.8% | 2,204 | 2,204 |
| Coca-Cola 3.45% | 2,216 | 2,216 |
| Mastercard 3.35% | 1,101 | 1,101 |
| 3M 3.05% | 1,073 | 1,073 |
| Visa 2.05% | 1,013 | 1,013 |
| Bank of America 1.734% | 1,987 | 1,987 |
| Gen Electric 5.875% | ||
| Enterprise Products Oper 4.8% | 2,442 | 2,442 |
| Nthn States Power Co 2.6% | 3,045 | 3,045 |
| Ace Ina Holdings 3.35% | 2,145 | 2,145 |
| Duke Energy Carolinas 2.95% | 2,110 | 2,110 |
| JP Morgan Chase 4.452% | 2,272 | 2,272 |
| Bank of America 2.884% | 2,067 | 2,067 |
| Amazon.com 2.1% | 3,043 | 3,043 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Adobe, 9 Sh | 5,104 | 5,104 |
| Alphabet, 7 Sh | 20,280 | 20,280 |
| Amazon.com, 6 Sh | 20,006 | 20,006 |
| American Tower, 12 Sh | 3,510 | 3,510 |
| Ameriprise Financial, 18 Sh | 5,430 | 5,430 |
| Apple, 90 Sh | 15,981 | 15,981 |
| Costco, 8 Sh | 4,541 | 4,541 |
| Danaher, 10 Sh | 3,290 | 3,290 |
| Dollar General, 16 Sh | 3,773 | 3,773 |
| Fidelity Natl Information Svcs, 40 Sh | 4,366 | 4,366 |
| Home Depot, 15 Sh | 6,225 | 6,225 |
| Honeywell Intl, 14 Sh | 2,919 | 2,919 |
| Intercontinentalexchange Group, 27 Sh | 3,693 | 3,693 |
| Lauder Estee, 7 Sh | 2,591 | 2,591 |
| Lowes Companies, 24 Sh | 6,203 | 6,203 |
| Microsoft, 91 Sh | 30,605 | 30,605 |
| O'Reilly Automotive, 8 Sh | 5,650 | 5,650 |
| Parker Hannfin, 17 Sh | 5,408 | 5,408 |
| Rockwell Automation, 7 Sh | 2,442 | 2,442 |
| Salesforce.com, 24 Sh | 6,099 | 6,099 |
| Sherwin Williams, 15 Sh | 5,282 | 5,282 |
| Thermo Fisher Scientific, 4 Sh | 2,669 | 2,669 |
| TJX, 97 Sh | 7,364 | 7,364 |
| Unitedhealth Group, 10 Sh | 5,021 | 5,021 |
| Visa, 42 Sh | 9,102 | 9,102 |
| Abbott Labs, 42 Sh | 5,911 | 5,911 |
| Applied Materials Inc, 32 Sh | 5,036 | 5,036 |
| Booking Hldgs, 1 Sh | 2,399 | 2,399 |
| Boston Scientific, 99 Sh | 4,205 | 4,205 |
| Nike, 19 Sh | 3,167 | 3,167 |
| S&P Global, 4 Sh | 1,888 | 1,888 |
| Texas Instruments, 25 Sh | 4,712 | 4,712 |
| Union Pacific, 23 Sh | 5,794 | 5,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Momofuku | AT COST | 111,065 | 111,065 |
| Vanguard Mid-Cap, 1,398 Sh | FMV | 356,168 | 356,168 |
| Vanguard Growth, 603 Sh | FMV | 193,503 | 193,503 |
| Vanguard S&P500, 609 Sh | FMV | 265,876 | 265,876 |
| Blackrock Advantage, 7,568.522 Sh | FMV | 139,564 | 139,564 |
| Invesco Developing Markets, 1,728.993 Sh | FMV | 81,297 | 81,297 |
| MFS International Divers, 4,959.983 Sh | FMV | 124,248 | 124,248 |
| AB Income Fund, 14,173.74 Sh | FMV | 111,547 | 111,547 |
| Blackrock High Yield, 5,897.979 Sh | FMV | 46,240 | 46,240 |
| Blackrock Strategic Income, 8,173.587 Sh | FMV | 82,962 | 82,962 |
| Double Line Total, 9,621.211 Sh | FMV | 100,061 | 100,061 |
| Lord Abbett Ultra Short, 4,330.573 Sh | FMV | 43,306 | 43,306 |
| Pimco Income Fund, 7,086.22 Sh | FMV | 84,609 | 84,609 |
| Western Asset Smash M, 2,128.675 Sh | FMV | 22,670 | 22,670 |
| Western Asset Smash C, 1,722.467 Sh | FMV | 16,501 | 16,501 |
| Western Asset Smash Core, 5,309.467 Sh | FMV | 47,201 | 47,201 |
| Amer Funds Capital Income, 1,736.937 Sh | FMV | 121,742 | 121,742 |
| Thornburg Income Builder, 4,982.968 Sh | FMV | 122,481 | 122,481 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 34,696 | 34,696 | ||
| Miscellaneous | 5,676 | 568 | 5,108 | 5,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 13,000 | 0 | 0 | 13,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 1,141 | 1,076 | 1,076 |
| Net Intangible Assets | 10,185 | 10,185 | 10,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 112 | 112 | ||
| Insurance | 1,323 | 1,323 | ||
| Internet & Web Hosting | 600 | 600 | ||
| Marketing | 618 | 618 | ||
| Office Supplies | 350 | 350 | ||
| Other Fees | 410 | 410 | ||
| Partnership Expenses | 492 | 100 | ||
| Tanzania Expenditures | 25,547 | 25,547 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | -6,025 | -8,186 | |
| Refund | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 20,695 | 20,695 | 0 | 0 |