| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 14,880 | 7,440 | 7,329 |
| Contractor | Explanation |
|---|---|
| WELLS FARGO BANK | PROVIDING INVESTMENT SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2018-02-02 | 2,959 | 1,234 | SL | 7 | 423 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL CORP BONDS-SEE ATCH B | 5,617,034 | 5,617,034 |
| 899 FV VOLKSWAGEN AG | 18,052 | 18,052 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL MUTUAL FUNDS-SEE ATCH D | 4,310,187 | 4,310,187 |
| TOTAL EQUITIES-SEE ATCH E | 22,585,448 | 22,585,448 |
| TOTAL REAL ASSETS-SEE ATCH C | 2,359,986 | 2,359,986 |
| 9,643 FV ALPHASIMPLEX MANAGED | 96,818 | 96,818 |
| 10,799 FV AQR MANAGED FUTURES | 78,402 | 78,402 |
| 26,498 FV BLACKROCK GLOBAL | 263,121 | 263,121 |
| 32,968 FV EATON VANCE GLOBAL | 282,863 | 282,863 |
| 9,551 FV JOHN HANCOCK FUND II | 95,702 | 95,702 |
| 22,936 FV NEUBERGER BERGMAN | 410,550 | 410,550 |
| 8,746 FV THER MERGER FUND CLAS | 151,487 | 151,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO CREDIT STRATEGIES ASP | FMV | 539,354 | 539,354 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,959 | 1,657 | 1,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CORPORATE COUNSEL | 8,367 | 8,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 374 | 374 | 374 |
| ART WORK | 1,500 | 1,500 | 1,500 |
| INTEREST/DIVIDEND RECEIVABLE | 47,802 | 45,347 | 45,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 31 | 31 | ||
| COMPUTER EXPENSE | 99 | 99 | ||
| POSTAGE | 126 | 126 | ||
| SUPPLIES | 61 | 61 | ||
| TELEPHONE EXPENSE | 1,266 | 1,266 | ||
| PAYROLL PROCESSING FEES | 1,099 | 549 | 549 | |
| PARTNERSHIP INVESTMENT FEE | 2,019 | |||
| BUSINESS REGISTRATION FEES | 170 | 170 | ||
| MEALS | 27 | 27 | ||
| D&O INSURANCE | 3,396 | 3,396 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,550 | 2,550 | |
| EXCISE TAX REFUND | 4,053 | ||
| MISCELLANEOUS | 12 | 12 | |
| PORTFOLIO INCOME | 3,941 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,455,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 48,000 | 120,700 |
| ACCRUED EXPENSE | 38,000 | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 142,351 | 135,572 | ||
| HR CONSULTING FEES | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 95,753 | |||
| FOREIGN TAX | 26,826 | 26,826 | ||
| PAYROLL TAXES | 11,421 | 5,710 | 5,710 |