| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONFERENCE TABLE | 2007-01-03 | 729 | 706 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-04-09 | 1,047 | 993 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-12-01 | 1,656 | 966 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2014-04-12 | 5,580 | 5,530 | 200DB | 7.000000000000 | 50 | 0 | 50 | |
| FULLY DEPRECIATED ASSETS | 2011-12-31 | 26,369 | 26,369 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONFERENCE TABLE | 729 | 706 | 23 | |
| COMPUTER | 1,047 | 993 | 54 | |
| COMPUTER | 1,656 | 966 | 690 | |
| OFFICE FURNITURE | 5,580 | 5,580 | 0 | |
| FULLY DEPRECIATED ASSETS | 26,369 | 26,369 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL ADVANCES | 5,633 | 5,447 | 5,447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE | 4,941 | 0 | 4,941 | 0 |
| CONTINUING EDUCATION | 14,126 | 0 | 14,126 | 0 |
| COMPUTER AND INTERNET | 8,336 | 0 | 8,336 | 0 |
| DUES AND SUBSCRIPTIONS | 430 | 0 | 430 | 0 |
| EMPLOYEE BACKGROUND CHECK | 2,391 | 0 | 2,391 | 0 |
| INSURANCE | 46,562 | 980 | 45,582 | 0 |
| MEALS | 553 | 0 | 553 | 0 |
| OFFICE EXPENSES | 15,208 | 0 | 15,208 | 0 |
| POSTAGE | 135 | 0 | 135 | 0 |
| TELEPHONE | 8,333 | 0 | 8,333 | 0 |
| UTILITIES | 3,198 | 0 | 3,198 | 0 |
| REPAIRS | 36,059 | 0 | 36,059 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,298 | 3,268 |
| PPP LOAN PAYABLE | 329,254 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,200 | 0 | 2,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 87,895 | 0 | 87,895 | 0 |