| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND | 3,590,249 | 2,602,864 |
| WESTERN ASSET CORE PLUS | 2,871,133 | 2,849,895 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR DIVERSIFIED INTL | 2,224,670 | 2,427,532 |
| VANGUARD GROWTH INDEX FD | 2,868,123 | 5,691,639 |
| VANGUARD REAL ESTATE | 1,203,994 | 2,104,938 |
| VANGUARD TOTAL INTL STK | 7,336,775 | 9,733,351 |
| VANGUARD VALUE INDEX | 4,807,258 | 6,431,922 |
| VANGUARD EXTENDED MARKET | 2,123,312 | 2,908,533 |
| MFS INTL DIVERSIFICATION | 2,490,143 | 2,478,616 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 993,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SUPPLIES | 1,970 | 0 | 1,970 | |
| INSURANCE | 3,657 | 0 | 3,657 | |
| OTHER EXPENSES | 8,785 | 0 | 8,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 34,542 | 34,542 | 0 | |
| MANAGEMENT FEES | 85,349 | 85,349 | 0 | |
| FUNDRAISING AND MARKETING | 39,040 | 0 | 39,040 | |
| OTHER-MISC | 1,757 | 0 | 1,757 |