| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.600% - 05/14/20 | 105,334 | 106,038 |
| ATT INC - 3.800% - 02/15/2027 | 107,289 | 108,661 |
| CAPITAL ONE FINANCIAL CO NOTE | 104,110 | 105,269 |
| CIMAREX ENERGY CO - 3.900% - 0 | 102,490 | 103,661 |
| DOLLAR TREE INC - 4.200% - 05/ | 107,703 | 111,534 |
| EXPEDIA GROUP INC - 3.800% - 0 | 26,022 | 26,748 |
| FEDEX CORP - 3.250% - 04/01/20 | 104,796 | 106,709 |
| LEUCADIA NATL CORP - 5.500% - | 109,418 | 104,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10X GENOMICS CLASS A | 10,489 | 8,342 |
| AALBERTS INDUSTRIES | 5,048 | 6,695 |
| AAM/BAHL & GAYNOR INCOME GROWT | 52,546 | 66,309 |
| ACCENTURE PLC | 29,715 | 60,939 |
| ADVANCE AUTO PARTS INC | 17,547 | 28,546 |
| ADVANCED MICRO DEVICES INC | 16,184 | 25,039 |
| ADYEN N.V. | 22,664 | 24,767 |
| AECOM TECHNOLOGY CORPORATION | 14,348 | 16,630 |
| AFFIRM HOLDINGS INC CL A | 5,897 | 6,235 |
| AGCO CP | 5,556 | 4,989 |
| AIRPORTS OF THAILAND PUBLIC CO | 6,698 | 5,331 |
| AKAMAI TECH COM STK | 8,897 | 9,363 |
| ALCON INC | 4,921 | 6,098 |
| ALEXANDRIA REAL ESTATE EQUITIE | 9,503 | 13,378 |
| ALIBABA GROUP HOLDING LTD | 13,337 | 8,078 |
| ALPHABET INC CL A | 46,010 | 66,632 |
| AMAZON COM | 27,238 | 46,681 |
| AMERICAN ELECTRIC POWER INC | 12,222 | 14,235 |
| AMERICAN WATER WORKS COMPANY I | 9,480 | 14,165 |
| AMERICAN WELL CORP | 5,028 | 1,582 |
| AMERIPRISE FINANCIAL INC | 28,848 | 37,708 |
| AMETEK INC | 22,250 | 26,467 |
| AMGEN INC | 33,156 | 33,071 |
| ANALOG DEVICES INC | 53,847 | 59,234 |
| AON PLC CL A | 7,809 | 9,918 |
| APPLE INC | 8,083 | 24,682 |
| APPLIED MATERIALS INC | 15,013 | 19,985 |
| APTIV PLC | 9,475 | 10,062 |
| ARISTA NETWORKS | 11,895 | 25,875 |
| ASML HOLDING NV NY REG SHS | 17,661 | 28,661 |
| ASTRAZENECA | 10,081 | 10,369 |
| AUTODESK, INC | 26,802 | 26,151 |
| AUTOMATIC DATA PROCESSING INC | 23,925 | 30,083 |
| AVATAR HOLDINGS INC. | 20,931 | 25,958 |
| AXA ADS | 6,704 | 7,085 |
| BANK OF IRELAND GROUP PLC | 2,623 | 2,405 |
| BLACKROCK INC | 18,317 | 35,707 |
| BLOCK INC | 12,748 | 7,752 |
| BLOOM ENERGY CORP | 3,809 | 2,917 |
| BOFA FINANCE LLC L/O TA-CYN SX | 250,000 | 252,499 |
| BOOKING HOLDINGS INC | 23,172 | 23,992 |
| BOOZ ALLEN HAMILTON HOLDING CO | 22,229 | 23,063 |
| BRAMBLES LTD UNSP AD | 4,921 | 4,771 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 22,502 | 18,504 |
| BROADCOM INC | 34,105 | 43,917 |
| BUNGE LTD | 11,019 | 12,884 |
| BURLINGTON STORES, INC | 22,000 | 24,487 |
| CADENCE DESIGN SYSTEMS INC | 8,978 | 11,740 |
| CBOE HOLDINGS INC | 17,621 | 20,603 |
| CHARLES SCHWAB CORP | 32,781 | 40,873 |
| CHUBB LIMITED | 32,615 | 38,082 |
| CIENA CORP | 3,454 | 5,157 |
| CISCO SYSTEMS INC | 34,744 | 47,908 |
| CITIGROUP GLOBAL MARKETS L/O 1 | 500,001 | 487,499 |
| CITIGROUP GLOBAL MKT 07-26-202 | 250,000 | 245,250 |
| CITIZENS FINANCIAL GROUP, INC | 24,032 | 25,421 |
| COMCAST CORP | 42,797 | 44,139 |
| CONTL AG SPONS ADR | 4,749 | 3,974 |
| COSTCO WHOLESALE CORPORATION | 8,132 | 12,489 |
| COURSERA | 6,748 | 4,106 |
| CREDIT SUISSE AG MLN SPX 03/31 | 100,000 | 180,500 |
| CURTISS WRIGHT CP | 15,833 | 19,275 |
| DARDEN RESTAURANTS INC | 24,621 | 26,513 |
| DEXCOM, INC | 19,794 | 26,848 |
| DIAGEO PLC ADS | 29,152 | 38,745 |
| DIGITAL RLTY TR INC | 7,671 | 10,082 |
| DISCOVER FINL SVCS COM | 24,653 | 24,730 |
| EASTMAN CHEMICAL CO | 17,084 | 18,620 |
| ECOLAB INC | 9,992 | 11,026 |
| ENTEGRIS INC | 16,213 | 20,648 |
| EOG RESOURCES INC | 32,093 | 36,243 |
| EPAM SYSTEMS INC | 8,578 | 24,733 |
| EQUINOR ASA | 4,888 | 6,688 |
| F M C CP | 18,179 | 18,791 |
| FANUC LIMITED UNSPONSORED | 6,393 | 5,408 |
| FIRST REPUBLIC BANK | 17,457 | 21,271 |
| FISHER AND PAYKEL HEALTHCARE | 3,509 | 3,521 |
| FORD MOTOR COMPANY | 4,845 | 6,397 |
| FORTINET INC | 11,183 | 21,923 |
| FORTIVE CORPORATION | 15,146 | 16,936 |
| FRESHWORKS ORD SHARES CLASS A | 12,241 | 7,642 |
| GENMAB A/S SPON | 3,448 | 4,035 |
| GROUPE DANONE ADS | 13,646 | 12,353 |
| GS FINANCE CORP | 250,001 | 238,000 |
| GS FINANCE CORP L/O TA-CYN SPY | 250,000 | 231,000 |
| HARGREAVES LANSDOWN | 9,943 | 7,761 |
| HOME DEPOT INC | 15,889 | 28,221 |
| HOULIHAN LOKEY INC | 10,397 | 22,050 |
| HOYA CORP SPONS ADR | 7,185 | 7,778 |
| HUBSPOT INC | 15,229 | 19,115 |
| IAA INC | 11,531 | 9,922 |
| INFINEON TECH ADS | 7,214 | 7,866 |
| INGERSOLL-RAND INC | 25,050 | 31,368 |
| INTUITIVE SURGICAL | 18,288 | 25,151 |
| IQVIA HOLDINGS INC | 13,529 | 17,775 |
| ISHARES CORE MSCI EAFE ETF | 395,141 | 495,310 |
| ISHARES CORE MSCI EMERGING MAR | 189,881 | 230,341 |
| ISHARES MSCI EMERGING MARKETS | 233,499 | 222,805 |
| ISHARES TRUST MSCI EAFE INDEX | 39,670 | 47,601 |
| JAZZ PHARMACEUTICALS INC | 17,689 | 13,377 |
| JOHNSON & JOHNSON | 48,194 | 57,822 |
| JP MORGAN CHASE | 54,713 | 79,017 |
| JPM TA-CYN DAL 7/26/24 | 250,000 | 240,750 |
| KERRY GROUP PLC | 4,038 | 4,075 |
| KEYSIGHT TECHNOLOGIES INC | 19,194 | 23,955 |
| KONINKLIJKE PHILIPS ELECTRONIC | 7,687 | 5,970 |
| LABORATORY CORP AMER HLDGS | 15,839 | 21,052 |
| LAIDLAW INTL | 2,397 | 3,242 |
| LAM RESEARCH CORP | 11,845 | 12,945 |
| LINDE PLC COM | 34,099 | 53,004 |
| LOCKHEED MARTIN CORP | 29,171 | 27,011 |
| LOGITECH INTERNATIONAL | 4,504 | 8,908 |
| LULULEMON ATHLETICA INC | 17,914 | 21,530 |
| LYFT INC | 3,706 | 2,863 |
| MARAVAI LIFESCIENCES HOLDINGS | 5,682 | 5,992 |
| MARQETA ORD SHS CLASS A | 12,893 | 8,121 |
| MARSH AND MCLENNAN COMPANIES I | 17,730 | 30,940 |
| MARVELL TECHNOLOGY, INC | 18,403 | 33,946 |
| MASIMO CORPORATION | 6,884 | 12,297 |
| MASTERCARD INC | 13,586 | 14,373 |
| MATCH GROUP INC | 43,945 | 41,923 |
| MCDONALD'S CORP | 59,783 | 70,770 |
| MEDTRONIC PLC | 42,013 | 39,414 |
| MICROCHIP TECHNOLOGY INC | 18,238 | 20,198 |
| MICRON TECHNOLOGY | 35,697 | 39,123 |
| MICROSOFT CORP | 81,579 | 180,268 |
| MONTROSE ENVIRONMENTAL GRP ORD | 4,162 | 4,724 |
| MORGAN STANLEY | 23,329 | 22,380 |
| MORGAN STANLEY FINANCE L/O 9/3 | 250,000 | 250,375 |
| MOWI ASA SPONSORED ADR | 8,236 | 7,685 |
| MSA SAFETY INCORPORATED | 6,833 | 6,491 |
| NETFLIX INC | 21,871 | 24,700 |
| NEXTERA ENERGY, INC | 10,444 | 17,832 |
| NIKE INC-CL B | 31,945 | 37,001 |
| NOVARTIS AG ADR | 20,647 | 20,293 |
| NVIDIA CORP | 19,029 | 36,470 |
| NXP SEMICONDUCTORS | 6,094 | 7,289 |
| ON HOLDING ORD SHS CLASS A | 7,853 | 9,755 |
| ON SEMICONDUCTOR | 11,851 | 18,135 |
| OPTION CARE HEALTH INC | 6,450 | 8,418 |
| ORPEA SA | 5,269 | 4,674 |
| OWL ROCK CAPITAL ORD SHS | 50,159 | 56,640 |
| PALO ALTO NETWORKS INC | 36,267 | 54,562 |
| PHILLIPS 66 | 23,698 | 20,289 |
| PING AN INSURANCE GROUP ADR | 7,281 | 4,976 |
| PIONEER NAT RES CO | 21,449 | 24,008 |
| PRELUDE THERAPEUTICS INC | 4,623 | 1,133 |
| PROCTER GAMBLE CO | 29,448 | 39,586 |
| PRYSMIAN SPA | 10,085 | 10,836 |
| PT BANK CENTRAL ASIA TBK | 9,044 | 9,937 |
| PTC INC | 7,704 | 6,906 |
| QORVO INC | 23,675 | 20,956 |
| RAYTHEON TECHNOLOGIES CORP | 41,458 | 45,268 |
| REPUBLIC SVCS INC | 16,918 | 26,356 |
| RIVIAN AUTOMOTIVE INC CL A | 10,977 | 9,539 |
| ROCKWELL AUTOMATION INC | 13,226 | 23,722 |
| RPM INTERNATIONAL INC | 15,771 | 19,392 |
| S&P GLOBAL INC COM | 20,565 | 29,260 |
| SAGE GROUP PLC | 6,555 | 8,739 |
| SALESFORCE.COM | 34,793 | 46,506 |
| SDGR | 10,200 | 3,971 |
| SEA LTD | 18,726 | 15,883 |
| SERVICE CP INTL | 13,294 | 19,380 |
| SERVICE NOW | 25,565 | 29,859 |
| SHOALS TECHNOLOGIES GROUP | 3,388 | 2,795 |
| SINGULAR GENOMICS SYSTEMS | 7,297 | 3,052 |
| SLM CORP | 8,226 | 9,874 |
| SOLAREDGE TECHNOLOGIES INC | 1,700 | 1,683 |
| SONY GROUP CORP | 21,112 | 23,005 |
| SPECTRIS PLC | 11,920 | 12,268 |
| STARBUCKS CORP COM | 26,335 | 27,722 |
| T. ROWE PRICE GROUP | 7,359 | 8,456 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 30,358 | 28,634 |
| TAKE-TWO INTERACTIVE SOFTWARE | 32,866 | 36,788 |
| TAKEDA PHARMACEUTICAL COMPANY | 3,833 | 2,958 |
| TE CONNECTIVITY LTD | 26,632 | 28,073 |
| TELADOC INC | 10,808 | 4,407 |
| TELEFLEX INC | 23,455 | 19,380 |
| TENCENT HOLDINGS LIMITED | 33,266 | 23,612 |
| TEXAS INSTRUMENTS INC | 24,981 | 37,129 |
| THE COCA-COLA CO | 41,252 | 46,421 |
| THE TRADE DESK INC | 15,794 | 18,603 |
| TIMKEN CO COM | 19,960 | 17,392 |
| TRANSUNION COM USD0.01 | 11,681 | 15,890 |
| TRIMBLE NAV LTD | 4,113 | 4,795 |
| TRUIST FINANCIAL CORPORATION | 36,530 | 40,341 |
| UBS AG L/O TA-CYN NDX RTY 7/26 | 250,000 | 246,500 |
| UBS AG TA-CYN BP 9/9/26 | 100,000 | 99,400 |
| UBS AG TA-CYN GPS 08/01/2024 | 100,000 | 78,900 |
| UNION PACIFIC | 23,718 | 30,735 |
| UNITED PARCEL SERVICE | 31,377 | 39,010 |
| UNITEDHEALTH GROUP INC | 36,344 | 42,682 |
| UNIVERSAL DISPLAY CORP | 22,332 | 16,998 |
| V F CORP | 31,293 | 28,556 |
| VAIL RESORTS INC | 18,402 | 19,346 |
| VANGUARD DIVIDEND APPRECIATION | 275,893 | 379,910 |
| VANGUARD MID-CAP ETF | 173,944 | 249,420 |
| VANGUARD SM-CAP ETF | 169,768 | 232,112 |
| VERTEX PHARMCTLS INC | 9,238 | 10,102 |
| VICTORYSHARES US 500 VOLATILIT | 277,936 | 382,446 |
| VINCI (EX.SGE) | 12,192 | 11,759 |
| VISA INC | 30,129 | 30,123 |
| VITESCO TECHNOLOGIES GROUP ADR | 684 | 415 |
| VMWARE INC | 8,085 | 6,721 |
| VONTIER CORPORATION | 15,926 | 15,488 |
| VOYA FINANCIAL INC | 20,031 | 21,153 |
| WALT DISNEY HOLDINGS CO | 24,439 | 21,839 |
| WATTS WATER TECHNOLOGIES INC | 5,835 | 9,709 |
| WISDOMTREE MIDCAP EARNINGS FUN | 1,000,073 | 1,065,379 |
| XILINX INC | 5,657 | 7,633 |
| ZSCALER INC | 15,772 | 25,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE STRATEGIC PTNRS VII | 651,497 | 1,394,967 | |
| NB CROSSROADS PRIVATE MARKETS | 405,000 | 440,524 | |
| PARTNERS GROUP PRIVATE EQUITY | 367,587 | 517,753 | |
| PORTFOLIO ADVISORS PEF 2019 OF | 534,807 | 1,089,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 28,265 | 28,265 | ||
| Bank Charges | 243 | 243 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,893 | 25,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 14,700 | |||
| Foreign Tax Paid | 1,254 | 1,254 |