| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRIEGEL KNOBLOCH & CO, CPA'S | 8,250 | 4,125 | 0 | 4,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - N. PARK, HERRIN | 2004-05-10 | 1,645,380 | 685,583 | ADS | 40.000000000000 | 41,135 | 0 | 41,135 | |
| FURNITURE & EQUIPMENT | 2004-06-30 | 34,307 | 34,307 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SIGN | 2004-02-16 | 659 | 659 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PHONE SYSTEM | 2004-05-24 | 4,099 | 4,099 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2004-04-16 | 6,682 | 5,567 | SL | 20.000000000000 | 334 | 0 | 334 | |
| SECURITY SYSTEM | 2004-05-24 | 15,445 | 15,445 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FOUNDER'S STATUE | 2005-02-03 | 6,900 | 6,900 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW FURNITURE | 2013-10-28 | 3,396 | 2,437 | SL | 10.000000000000 | 340 | 0 | 340 | |
| LAND - N. PARK, HERRIN | 2004-05-10 | 96,954 | L | 0 | 0 | 0 | |||
| HVAC UNIT | 2021-07-13 | 8,413 | ADS | 40.000000000000 | 96 | 0 | 96 | ||
| LED LIGHT FIXTURES | 2021-05-17 | 3,444 | SL | 10.000000000000 | 201 | 0 | 201 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BONDS - SEE ATTACHED | 1,695,952 | 1,714,301 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY - SEE ATTACHED | 8,242,190 | 13,120,816 |
| BERSHIRE HATHAWAY INC | 341,059 | 1,204,970 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - SEE ATTACHED | AT COST | 4,333,215 | 5,715,556 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - N. PARK, HERRIN | 1,645,380 | 726,718 | 918,662 | 918,662 |
| FURNITURE & EQUIPMENT | 34,307 | 34,307 | 0 | 0 |
| SIGN | 659 | 659 | 0 | 0 |
| PHONE SYSTEM | 4,099 | 4,099 | 0 | 0 |
| LANDSCAPING | 6,682 | 5,901 | 781 | 781 |
| SECURITY SYSTEM | 15,445 | 15,445 | 0 | 0 |
| FOUNDER'S STATUE | 6,900 | 6,900 | 0 | 0 |
| NEW FURNITURE | 3,396 | 2,777 | 619 | 619 |
| LAND - N. PARK, HERRIN | 96,954 | 0 | 96,954 | 96,954 |
| HVAC UNIT | 8,413 | 96 | 8,317 | 8,317 |
| LED LIGHT FIXTURES | 3,444 | 201 | 3,243 | 3,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RONALD E. OSMAN & ASSOCIATES LTD. | 20,000 | 10,000 | 0 | 10,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 9,641 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & PRINTING | 2,996 | 1,498 | 0 | 1,498 |
| ILL FILING FEES | 25 | 13 | 0 | 12 |
| BROKER FEES | 182,636 | 182,636 | 182,636 | 0 |
| POSTAGE & DELIVERY | 1,512 | 756 | 0 | 756 |
| BANK SERVICE CHARGE | 6 | 3 | 0 | 3 |
| DUES & SUBSCRIPTIONS | 90 | 45 | 0 | 45 |
| OTHER MISCELLANEOUS | 247 | 247 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OID INCOME | 22,948 | 22,948 | 22,948 |
| BOND PREMIUM | 3,821 | 3,821 | 3,821 |
| Description | Amount |
|---|---|
| NON-TAXABLE DISTRIBUTIONS | 4,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMITTEE FEES | 7,500 | 3,750 | 0 | 3,750 |
| ENCORE DEVELOPMENT | 75,874 | 37,937 | 0 | 37,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 31,789 | 31,789 | 0 | 0 |
| EXCISE TAXES | 7,024 | 7,024 | 0 | 0 |