| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BENNER ISLAND | PURCHASED | 2021-11 | 6,740,654 | 6,552,557 | COST | 0 | 188,097 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS INVESTMENT | FMV | 798,587 | 798,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ADMINISTRATIVE SERVICES | 57,871 | 28,936 | 0 | 28,936 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TAX RECEIVABLE | 1,869 | 1,928 | 1,928 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 86,682 | 0 | 0 | 86,682 |
| INSURANCE | 10,788 | 0 | 0 | 10,788 |
| TELEPHONE | 4,204 | 0 | 0 | 4,204 |
| EMPLOYEES TRANSPORTATION - MARINE | 30,179 | 0 | 0 | 30,179 |
| OFFICE EXPENSE | 17 | 0 | 0 | 17 |
| COMPUTER/INTERNET | 1,595 | 0 | 0 | 1,595 |
| PARKING AND TOLLS EXPENSE | 4,236 | 0 | 0 | 4,236 |
| SECURITY & ALARM EXPENSE | 2,155 | 0 | 0 | 2,155 |
| AUTO EXPENSE | 255 | 0 | 0 | 255 |
| BANK CHARGES | 178 | 178 | 0 | 0 |
| FUEL OIL | 17,215 | 0 | 0 | 17,215 |
| LICENSE EXPENSE | 150 | 0 | 0 | 150 |
| UTILITIES EXPENSE | 8,168 | 0 | 0 | 8,168 |
| MEALS & ENTERTAINMENT | 999 | 0 | 0 | 999 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 40 | 40 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 19,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES - GRANTMAKING/ADMINISTRATION | 19,108 | 0 | 0 | 19,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 75,599 | 0 | 0 | 75,599 |
| PAYROLL TAX | 19,534 | 0 | 0 | 19,534 |
| OTHER TAXES | 348 | 0 | 0 | 348 |