| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE MACBOOK AIR | 2015-10-30 | 1,276 | 1,276 | 200DB | 5.0000 | ||||
| APPLE MACBOOK AIR | 2015-12-09 | 1,157 | 1,157 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| CORPORATE BONDS - SMA | 4,684,637 | 4,663,374 |
| CORPORATE BONDS - 5488 | 2,204,070 | 2,210,215 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VIRGINIA NATIONAL BANK | 84,000 | 303,782 |
| FIDELITY ACCOUNT 5488 | 69,531,782 | 104,480,920 |
| STIFEL ACCOUNT | 81,872 | 83,369 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD BOULLION | AT COST | 8,360,916 | 10,208,442 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE MACBOOK AIR | 2,433 | 2,433 | ||
| APPLE MACBOOK AIR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 25,000 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PENNELL VENTURE PARTNERS | 9,576 | 9,555 | 9,555 |
| TALL OAKS | 15,164 | 15,811 | 15,811 |
| PENNELL VENTURE MARATHON | 44,557 | 44,491 | 44,491 |
| LEEDS EQUITY PARTNERS VII LP | 83,892 | 83,892 | |
| DUE FROM OTHERS | 3,862 | 3,862 | 3,862 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION | 798,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FLOW THROUGH LOSSES FROM PART | 2,400 | 2,400 | 2,400 | |
| GENERAL AND ADMINISTRATIVE | 29,817 | 29,817 | 29,817 | |
| INFORMATION TECHNOLOGY | 25,699 | 25,699 | 25,699 | |
| INVESTMENT COSTS | 23,598 | 23,598 | 23,598 | |
| RESEARCH | 14,073 | 14,073 | 14,073 | |
| PROGRAM EXPENSES | 5,939 | 5,939 | 5,939 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 709 | 709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 2,280 | 2,280 | 2,280 | |
| ACCOUNT FEES | 7,350 | 7,350 | 7,350 | |
| OTHER CONSULTING | 10,000 | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 28,766 | 28,766 | 28,766 | |
| FOREIGN TAXES PAID | 54,178 | 54,178 | 54,178 |