| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 18,930 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERITI DIRECT-SCHWAB ACCT | 5,684,252 | 5,684,252 |
| JANICZEK-SCHWAB ACCT | 2,397,935 | 2,397,935 |
| JANICZEK-SCHWAB ACCT | 2,991,920 | 2,463,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JANICZEK-SCHWAB ACCT | 10,782,380 | 11,047,304 |
| JANICZEK-SCHWAB ACCT | 5,011,132 | 5,157,146 |
| VERITI DIRECT-SCHWAB ACCT | 10,829,763 | 19,007,921 |
| TD AMERITRADE ACCT | 225,736 | 474,420 |
| KODIAK BUILDING PARTNERS INC | ||
| AIC VENTURES NET LEASE REIT XII INC | 245,000 | 250,000 |
| ETHICAL APPAREL AFRICA -EAA | 900,000 | 900,000 |
| UNCHAINED CAPITAL INC | 800,000 | 800,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 11 TRIBES FUND I, LP | AT COST | 428,307 | 1,000,000 |
| 2773 LLC | AT COST | 1,137,378 | 1,137,000 |
| ASCEND CAPITAL FUND I, LP | AT COST | 311,498 | 320,000 |
| BERING SEA HOLDCO LLC | AT COST | 942,989 | 1,000,000 |
| BIG HOTELS LP 1, LLC | AT COST | 608,822 | 2,000,000 |
| CAZ RISK MITIGATION FUND LP | AT COST | 1,666,190 | 1,690,000 |
| CLINTON COSTILLA CENTER, LLC | AT COST | 1,484,537 | 4,000,000 |
| CRESTWOOD EQUITY PARTNERS LP | AT COST | 25,800 | 117,676 |
| DIH FALCON SQUARE LLC | AT COST | 40,959 | 40,900 |
| DIPLOMATIC REAL ESTATE HOLDINGS, LLC | AT COST | 944,422 | 1,000,000 |
| ENERGY TRANSFER, LP | AT COST | 36,681 | 58,092 |
| ENTERPRISE PRODUCTS PARTNERS, LP | AT COST | 19,398 | 35,262 |
| FLYWHEEL FAIRLAWN OWERNER, LLC | AT COST | 1,200,000 | 1,200,000 |
| GMB MEZZANINE III, LP | AT COST | 1,174,965 | 1,154,000 |
| GMB MEZZANINE IV, LP | AT COST | 1,561,693 | 1,575,000 |
| HOMETEAM VENTURES FUND I, LP | AT COST | 110,114 | 125,000 |
| HUMPHREYS FUND I, LLC | AT COST | 3,553,795 | 4,288,000 |
| LEGACY VENTURE V, LLC | AT COST | 471,147 | 1,234,000 |
| LEGACY VENTURE VI, LLC | AT COST | 1,947,041 | 8,192,000 |
| LEGACY VENTURE VII, LLC | AT COST | 1,092,908 | 4,544,000 |
| LEGACY VENTURE VIII, LLC | AT COST | 2,704,639 | 6,316,000 |
| LEGACY VENTURE IX, LLC | AT COST | 2,139,234 | 3,471,000 |
| LOTUSGROUP LONGEVITY FUND, LLC | AT COST | 949,122 | 1,040,000 |
| MATCHSTICK VENTURES FUND III, LP | AT COST | 137,666 | 150,000 |
| MPLX, LP | AT COST | 8,217 | 46,000 |
| NOVASTAR VENTURE E AFRICA FUND I, LP | AT COST | 871,643 | 871,000 |
| NOVASTAR VENTURE E AFRICA FUND II LP | AT COST | 505,924 | 1,098,000 |
| OVERLAND ENERGY PARTNERS FD I, LLC | AT COST | 449,310 | 385,000 |
| OVERLAND ENERGY PARTNERS FD II, LLC | AT COST | 1,110,975 | 1,024,000 |
| OVERLAND ENERGY PARTNERS FD III, LLC | AT COST | 731,976 | 750,000 |
| OVERLAND ENERGY PARTNERS FD IV, LLC | AT COST | 436,376 | 453,000 |
| PLAINS ALL AMERICAN PIPLINE, LP | AT COST | 14,820 | 43,672 |
| REGAN ENHANCED CREDIT OPPORTUNITY FD | AT COST | 2,000,000 | 2,124,000 |
| SATURN FIVE SIGNAL HILL, LLC | AT COST | 25,787 | 26,000 |
| SCHULTZ GLOBAL ETHIOPIA FUND 1, LP | AT COST | 1,005,290 | 1,222,000 |
| SOVEREIGNS CAPITAL II, LP | AT COST | 477,839 | 1,601,000 |
| SOVEREIGNS CAPTIAL III, LP | AT COST | 719,980 | 972,000 |
| TIFIN CAPITAL PARTNERS FUND, LP | AT COST | 755,706 | 756,000 |
| TIFIN GROUP LLC | AT COST | 499,033 | 499,000 |
| WDCO NYC 001, LLC | AT COST | 835,114 | 2,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 633 | |||
| BUSINESS MEALS | 1,654 | |||
| COLORADO SECRETARY OF STATE | 20 | |||
| DELAWARE ANNUAL REPORT FEE | 243 | |||
| DUES & SUBSCRIPTIONS | 1,940 | |||
| INVESTMENT EXPENSES | 217,329 | 217,329 | ||
| OFFICE SUPPLIES | 332 | |||
| PAYROLL PROCESSING FEE | 919 | 460 | 459 | |
| POSTAGE & MAILING | 55 | |||
| TELEPHONE | 88 | |||
| WEB HOSTING | 119 | |||
| K1 11 TRIBES FUND I LP | 21,693 | 21,693 | ||
| K1 ASCEND CAPITAL PRTNR I-FF | 18,078 | 18,078 | ||
| K1 CAZ RISK MITIGATION FUND L | 33,810 | 33,810 | ||
| K1 CLINTON COSTILLA CTR | 52,383 | 52,383 | ||
| K1 DIPLOMATIC RE HOLDINGS LLC | 452 | 452 | ||
| K1 ENTERPRISE PRODUCTS PRTNRS | 96 | 96 | ||
| K1 FALCON SQUARE | 7,091 | 7,091 | ||
| K1 HOMETEAM VENTURES FD I | 14,886 | 14,886 | ||
| K1 LOTUSGROUP LONGEVITY FUND | 3,837 | 3,837 | ||
| K1 MATCHSTICK VENTURES FD III | 22,334 | 22,334 | ||
| K1 NOVASTAR VENT.EAST AFRICA | 77,482 | 77,482 | ||
| K1 NOVASTAR VENT.EAST AFRICA | 464 | 464 | ||
| K1 SOVEREIGN'S CAPITAL II | 58,078 | 58,078 | ||
| K1 TAMLIN STORAGE LLC | 640,483 | 640,483 | ||
| K1 TIFIN CAPITAL PARTNERS FUN | 158,737 | 158,737 | ||
| K1 WDCO NYC 001 LLC | 1,660,340 | 1,660,340 | ||
| TAX REFUNDS | -299,633 | |||
| ROUNDING | -1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 HUMPHREYS FUND I, LLC | 446,410 | 446,410 | |
| K1 SATURN FIVE SIGNAL HILL | 18,669 | 18,669 | |
| K1 SCHULZE GLOBAL ETHIOPIA | 16,336 | 16,336 | |
| K1S 2772/BIG HOTELS/SOVEREIGN | 3,739 | 3,739 | |
| K1S GMB MEZZANINE CAP III&IV | 516,254 | 516,254 | |
| K1S LEGACY VENTURE | 4,965,271 | 4,965,271 | |
| K1S OVERLAND ENERGY FUNDS | 88,174 | 88,174 | |
| K1S PULICLY TRADED PRTNRSHIPS | 21,601 | 21,601 | |
| KODIAK BUILDING PARTNERS INC | 4,286,486 | 4,286,486 | |
| STEELPATH FUNDS | 17,522 | 17,522 | |
| K1 CRESTWOOD EQUITY:UBTI | -11,144 | ||
| K1S PUBLCLTRADEDPRTNSHIP:UBTI | -512 | ||
| K1S LEGACY VENTURES:UBTI | 2,259 | ||
| K1 CLINTON-COSTILLA CTR:UBTI | -74,394 | ||
| K1 DIH FALCON SQUARE:UBTI | 2,660,744 | ||
| K1S GMB MEZZANINE CAP:UBTI | 12,524 | ||
| K1 BIG HOTELS LP I:UBTI | 11,957 | ||
| K1S OVERLAND ENERGY I:UBTI | 3,311 | ||
| K1 TAMLIN STORAGE LLC:UBTI | -1,294,073 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 10 | 2,849 |
| TAMLIN STORAGE LLC | 934,556 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BELAY ENTERPRISES | NONE | 150,000 | 2016-06 | 2021-06 | QUARTERLY INTEREST ONLY | 5.00 % | UNSECURED | BUILDING PURCHASE | |||
| BLACKCH LLC - CREENERGY | NONE | 3,554,000 | 3,554,000 | 2017-02 | ANNUAL | 4.00 % | UNSECURED | WORKING CAPITAL | |||
| OMEGA - LADY LAKE | NONE | 1,000,000 | 1,000,000 | 2017-01 | 2019-06 | ANNUAL | 15.00 % | UNSECURED |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION FEES | 130,376 | 13,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES PAID | 13,292 | |||
| FOREIGN TAXES PAID | 5,526 | 5,526 |