| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,658 | 10,900 | 0 | 32,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2008-10-01 | 16,599 | 16,599 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2008-11-01 | 1,330 | 1,330 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2008-12-01 | 2,765 | 2,765 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SHADES (7) | 2009-02-04 | 1,083 | 1,083 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TECHMATIC CLUTCH SHADE WITH FASCIA | 2009-02-25 | 323 | 323 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 13352-A | 2009-09-11 | 1,019 | 1,019 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FILE CABINETS | 2012-04-27 | 2,776 | 2,776 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FILE CABINETS | 2012-08-30 | 5,560 | 5,560 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2015-05-31 | 20,059 | 16,239 | 200DB | 7.000000000000 | 2,547 | 0 | 2,866 | |
| KATE - MAC COMPUTER & ACESSORIES | 2013-10-04 | 2,368 | 2,368 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| SYSTEM SOLUTIONS | 2013-10-04 | 1,275 | 1,275 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2014-12-31 | 1,785 | 1,785 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| GRAVOC, COMPUTER, NETWORK EQUIPMENT, SOFTWARE & SETUP | 2014-12-31 | 7,690 | 7,690 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2015-05-31 | 59,650 | 33,802 | 200DB | 10.000000000000 | 5,744 | 0 | 5,965 | |
| APPLE COMPUTER | 2020-06-30 | 4,651 | 646 | 200DB | 3.000000000000 | 2,670 | 0 | 1,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTERNATIVE INVESTMENTS - KINETA, INC. | 250,000 | 250,000 |
| FIDELITY GROWTH DISCOVERY FUND | 5,544,855 | 5,544,855 |
| FIDELITY SMALL CAP GROWTH | 2,944,108 | 2,944,108 |
| FIDELITY SMALL CAP VALUE | 3,639,313 | 3,639,313 |
| DFA INTERNATIONAL SMALL COMPANY PORT. | 1,765,363 | 1,765,363 |
| VANGUARD EQUITY INCOME INVESTOR | 8,207,564 | 8,207,564 |
| VANGUARD DEVELOPED MARKETS INDEX ADMIRAL | 5,700,822 | 5,700,822 |
| VANGUARD TOTAL STOCK MARKET INSTL | 19,712,644 | 19,712,644 |
| PRINCIPAL FINANCIAL GROUP | 19,457 | 19,457 |
| FIDELITY SHORT-TERM TREASUR BOND INDEX | 7,895,172 | 7,895,172 |
| PIMCO 1-5 YEAR U.S. TIPS INDEX | 1,298,192 | 1,298,192 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 16,599 | 16,599 | 0 | 0 |
| FURNITURE | 1,330 | 1,330 | 0 | 0 |
| FURNITURE | 2,765 | 2,765 | 0 | 0 |
| SHADES (7) | 1,083 | 1,083 | 0 | 0 |
| TECHMATIC CLUTCH SHADE WITH FASCIA | 323 | 323 | 0 | 0 |
| 13352-A | 1,019 | 1,019 | 0 | 0 |
| FILE CABINETS | 2,776 | 2,776 | 0 | 0 |
| FILE CABINETS | 5,560 | 5,560 | 0 | 0 |
| FURNITURE & FIXTURES | 20,059 | 18,786 | 1,273 | 1,273 |
| KATE - MAC COMPUTER & ACESSORIES | 2,368 | 2,368 | 0 | 0 |
| SYSTEM SOLUTIONS | 1,275 | 1,275 | 0 | 0 |
| APPLE COMPUTER | 1,785 | 1,785 | 0 | 0 |
| GRAVOC, COMPUTER, NETWORK EQUIPMENT, SOFTWARE & SETUP | 7,690 | 7,690 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 59,650 | 39,546 | 20,104 | 20,104 |
| APPLE COMPUTER | 4,651 | 3,316 | 1,335 | 1,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 840 | 84 | 0 | 756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 3,640 | 364 | 0 | 3,276 |
| TELEPHONE | 5,435 | 544 | 0 | 4,891 |
| POSTAGE, SHIPPING & DELIVERY | 1,311 | 131 | 0 | 1,180 |
| INSURANCE | 12,400 | 1,240 | 0 | 11,160 |
| OUTSIDE COMPUTER SERVICES | 1,798 | 180 | 0 | 1,618 |
| PAYROLL PROCESSING SERVICES | 3,757 | 376 | 0 | 3,381 |
| FILING FEES | 1,005 | 70 | 0 | 935 |
| MEMBERSHIP DUES - ORGANIZATION | 7,500 | 750 | 0 | 6,750 |
| UTILITIES | 3,157 | 316 | 0 | 2,841 |
| CASH TO ACCRUAL ADJUSTMENT | 0 | 0 | 0 | -2 |
| BANK CHARGES AND INTEREST | 272 | 19 | 0 | 253 |
| MEALS | 593 | 42 | 0 | 551 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 4,215,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 129 | 13 | 0 | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,475 | 2,148 | 0 | 19,327 |
| EXCISE TAXES | 135,489 | 0 | 0 | 0 |
| PROPERTY TAXES | 2,620 | 262 | 0 | 2,358 |