| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING FEES | 38,376 | 19,188 | 19,188 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2019 LEASEHOLD IMPROVEMENTS | 2019-07-01 | 109,868 | 10,987 | SL | 15.000000000000 | 7,325 | 0 | ||
| 2020 LEASEHOLD IMPROVEMENTS | 2020-09-01 | 104,345 | 3,478 | SL | 15.000000000000 | 6,956 | 0 | ||
| 2021 LEASEHOLD IMPROVEMENTS | 2021-11-01 | 103,876 | SL | 15.000000000000 | 866 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
INSPYREDPRODUCTIONS |
2331 15TH STREET NE WASHINGTON,DC20018 |
2021-07-07 | 1,000 | TO SPONSOR BASKETBALL TOURNAMENTS TO FOSTER POSITIVE RELATIONSHIPS BETWEEN YOUTH AND YOUNG ADULTS. | 1,000 | N/A | 11/2/21 | 2021-11-02 | FUNDS USED IN ACCORDANCE WITH THE KIMSEY FOUNDATION'S INTENDED PURPOSE. |
|
ASPEN SPARK |
900 16TH STREET WASHINGTON,DC20006 |
2020-12-17 | 39,500 | TO CONNECT STUDENTS WITH LEARNING RESOURCES. | 39,500 | N/A | 11/14/22 | 2022-11-14 | FUNDS USED IN ACCORDANCE WITH THE KIMSEY FOUNDATION'S INTENDED PURPOSE. |
|
ASPEN SPARK |
900 16TH STREET WASHINGTON,DC20006 |
2021-06-07 | 176,600 | TO CONNECT STUDENTS WITH LEARNING RESOURCES. | 5,985 | N/A | 11/14/22 | 2022-11-14 | FUNDS USED IN ACCORDANCE WITH THE KIMSEY FOUNDATION'S INTENDED PURPOSE. REMAINDER TO BE USED IN 2022. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNTS | FMV | 25,624,871 | 25,624,871 |
| GREYCROFT GROWTH FUND | FMV | 3,455,009 | 3,455,009 |
| NBM INVESTMENTS II | FMV | 467,107 | 467,107 |
| RVPII UBTI FEEDER LP | FMV | 1,905,180 | 1,905,180 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2019 LEASEHOLD IMPROVEMENTS | 109,868 | 18,312 | 91,556 | |
| 2020 LEASEHOLD IMPROVEMENTS | 104,345 | 10,434 | 93,911 | |
| 2021 LEASEHOLD IMPROVEMENTS | 103,876 | 866 | 103,010 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND SERVICE FEES | 2,392 | 0 | 2,392 | |
| COMPUTER SUPPORT | 19,627 | 0 | 19,627 | |
| DUES AND SUBSCRIPTION | 8,013 | 0 | 8,013 | |
| FEES & LICENSES | 705 | 0 | 706 | |
| INSURANCE | 3,791 | 0 | 3,791 | |
| INVESTMENT MANAGEMENT FEES | 73,678 | 73,678 | 0 | |
| MEALS & ENTERTAINMENT | 1,628 | 0 | 1,628 | |
| OFFICE SUPPLIES | 17,690 | 0 | 17,690 | |
| POSTAGE & DELIVERY | 1,686 | 0 | 1,686 | |
| REPAIRS AND MAINTENANCE | 6,333 | 0 | 6,333 | |
| SECURITY | 603 | 0 | 603 | |
| TELEPHONE AND INTERNET | 14,929 | 0 | 14,929 | |
| WEB MAINTENANCE | 72 | 0 | 72 | |
| PARTNERSHIP EXPENSES | 71,115 | 71,115 | 0 | |
| NON-DEDUCTIBLE EXPENSES FROM RAINE VENTURE PARTNERS II LP | 4 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2020 FEDERAL TAX REFUND | 7,550 | 7,550 | |
| OTHER INCOME - NBM INVESTMENT FUND II, LP | 105,876 | 105,876 | 105,876 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 7,535,222 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE 401(K) PAYABLE | 963 | 3,553 |
| CREDIT CARD PAYABLE | 1,529 | 7,308 |
| DIRECT DEPOSIT LIABILITIES | 0 | 15,827 |
| PAYROLL LIABILITIES | 0 | 5,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERVICES | 3,771 | 1,886 | 1,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,429 | 1,429 | 0 | |
| FEDERAL TAXES | 31,466 | 0 | 0 |