| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,398 | 0 | 10,398 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2018-04-11 | 281,600 | L | 0 | 0 | ||||
| RESIDENTIAL RENTAL | 2018-04-11 | 70,400 | 6,933 | SL | 27.500000000000 | 2,560 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN EQUITIES | 11,046,167 | 11,721,177 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOSTWICK COMPOUND, LP | AT COST | 3,665,191 | 4,581,856 |
| STADIUM CAPITAL PARTNERS | AT COST | 4,915,550 | 6,011,459 |
| JEN 6 | AT COST | 474,263 | 474,263 |
| FRIENDS OF SPS | AT COST | 1,645,361 | 1,645,361 |
| STARBOARD VALUE & OPP. FUND | AT COST | 500,000 | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 70,833 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 2,961,562 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 208 | 0 | 208 | |
| BANK FEES | 235 | 0 | 235 | |
| LICENSE AND FEES | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASS THRU ENTITIES | 1,281,274 | 1,281,274 | 0 |
| INCOME TAX REFUND | 20,319 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - BASIS ADJUSTMENT IN EQUITIES | 435,619 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 2,970 | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
VOLCANO VEGGIES |
37,016 |
|
MT BACHELOR SPORTS EDUCATION FOUNDATION INC |
100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 79,184 | 79,184 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLDING FROM PHILLIPS & CO | 649 | 649 | 0 | |
| 2020 OR STATE TAX PAYMENT | 2,400 | 2,400 | 0 | |
| 2020 990T TAX PAYMENT | 10,325 | 0 | 0 | |
| 2021 990T ESTIMATE PAYMENTS | 15,000 | 0 | 0 | |
| 2020 990 OVERPAYMENT APPLIED | 5,000 | 0 | 0 | |
| 2019 LATE PAYMENT PENALTY NONDEDUCTIBLE | 516 | 0 | 0 |